Riskpilot← Back to searchSign inGet full accessAIAYU ApS
APSActiveCVR 30548558Indiakaj 2Wholesale of clothing and footwear · NACE 4642Est. 200763 employeeswww.aiayu.com
Revenue 2025
DKK 34,7M
+22% vs 2024
EBITDA margin
31.1%
+29% vs 2024
Equity ratio
78.2%
Financial strength
Net profit 2025
DKK 7,3M
+32% vs 2024
| Revenue | DKK 34,7M | +22% |
| EBITDA | DKK 10,8M | +29% |
| Net profit | DKK 7,3M | +32% |
| Total assets | DKK 40,1M | +15% |
| Equity | DKK 31,4M | +12% |
| Employees | 63 | — |
Legal name
AIAYU ApS
CVR number
30548558
Legal form
Anpartsselskab
NACE code
4642 · Wholesale of clothing and footwear
Founded
21. juni 2007
Share capital
DKK 133.530
Employees
63 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem.
Company purpose
Selskabets formål er at drive virksomhed inden for beklædning, strik og tilsvarende
virksomhedsområder efter ledelsens nærmere bestemmelse samt i sin virksomhed og
drift at have en væsentlig positiv indvirkning på samfundet og miljøet som helhed.
Address
Indiakaj 2
Phone
+4533323280
Email
info@aiayu.com
Website
www.aiayu.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.086 | 2.745 | 3.884 | 4.476 | 5.973 | 8.621 | 13.082 | 15.554 | 20.536 | 26.663 | 21.773 | 24.505 | 28.444 | 34.675 |
| Staff expenses | -1.631 | -2.097 | -2.364 | -2.899 | -4.634 | -7.076 | -9.388 | -11.461 | -12.651 | -14.326 | -16.822 | -18.930 | -20.055 | -23.619 |
| EBITDA | 454 | 649 | 1.520 | 1.576 | 1.339 | 1.545 | 3.693 | 4.094 | 7.886 | 12.337 | 4.936 | 5.575 | 8.322 | 10.775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -145 | -145 | -229 | -484 | -524 | -643 | -965 | -1.336 | -1.392 |
| EBIT | 454 | 649 | 1.520 | 1.576 | 1.339 | 1.400 | 3.548 | 3.865 | 7.401 | 11.813 | 4.293 | 4.610 | 6.985 | 9.383 |
| Net financials | 46 | -28 | -27 | -28 | -48 | 2 | -1.201 | -2.172 | -964 | -1.030 | 615 | -10 | 99 | 54 |
| Profit before tax | 500 | 621 | 1.493 | 1.548 | 1.291 | 1.402 | 2.348 | 1.693 | 6.437 | 10.784 | 4.907 | 4.600 | 7.084 | 9.437 |
| Tax | 114 | 157 | 369 | 370 | 311 | 317 | 750 | 843 | 1.625 | 2.595 | 946 | 1.030 | 1.592 | 2.167 |
| Net profit | 386 | 464 | 1.124 | 1.179 | 980 | 1.085 | 1.598 | 850 | 4.812 | 8.189 | 3.961 | 3.570 | 5.492 | 7.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.476 | 2.239 | 5.112 | 5.228 | 9.087 | 12.477 | 18.351 | 17.000 | 23.477 | 33.477 | 28.777 | 32.531 | 34.979 | 40.123 |
| Equity | 862 | 1.086 | 2.210 | 3.065 | 5.558 | 6.545 | 8.240 | 9.090 | 13.902 | 22.091 | 21.052 | 23.621 | 28.113 | 31.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 1.077 | 2.832 | 2.134 | 3.499 | 5.902 | 10.082 | 7.575 | 9.525 | 11.387 | 7.655 | 8.825 | 6.787 | 8.677 |
| Total debt | 537 | 1.077 | 2.832 | 2.134 | 3.499 | 5.902 | 10.082 | 7.867 | 9.525 | 11.387 | 7.655 | 8.825 | 6.787 | 8.677 |
EBITDA margin
31.1%
This company
15.8%
Market median
+97% vs market
20122025
Equity ratio
78.2%
This company
38.2%
Market median
+105% vs market
20122025
Return on equity
23.2%
This company
18.4%
Market median
+26% vs market
20122025
Net profit margin
21.0%
This company
8.1%
Market median
+159% vs market
20122025
Asset turnover
0.86×
This company
1.12×
Market median
+23% vs market
20122025
Debt / equity
0.28×
This company
0.62×
Market median
+55% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 2019 | — | — |
TG Founder | Founder | 2007 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORMULA UNO ApS | Company | 33.3% | 33.3% | 2016 |
MACHELAM ApS | Company | 20.0% | 20.0% | 2012 |
North-East Family Office ApS | Company | 15.0% | 15.0% | 2025 |
Worsaae Holding ApS | Company | 15.0% | 15.0% | 2012 |
North-East Venture Investor Holding ApS | Company | 5.0% | 5.0% | 2020 |
North-East Venture ApS | Company | 15.0% | 15.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FORMULA UNO ApS
AIAYU ApS Board members of AIAYU ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kyhnauv | Audit | 0 companies |
| Trine Gry Fyhr | Founder | 0 companies |
| Maria Høgh Heilmann | Chief Executive Officer | 0 companies |
| Caroline Désirée Fjelddahl | Chief Executive Officer | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Anders Michael Hauch | Chairman | 0 companies |
| Martin Michael Hansen | Board of Directors | 0 companies |
| Marie Worsaae Holm | Board of Directors | 0 companies |
| Sven Krogstrup | Board of Directors | 0 companies |
| Ole Elverdam Borch | Board of Directors | 0 companies |
| Michael Hjortlund | Board of Directors | 0 companies |
| Maria Møgelberg Glæsel | Board of Directors | 0 companies |
| Jan-Ole Hansen | Board of Directors | 0 companies |
| Janne Lisbeth Glæsel | Board of Directors | 0 companies |
| Lasse Dehn-Baltzer | Board of Directors | 0 companies |
| David Heilmann | Board of Directors | 0 companies |
| Thomas David Holm Møller | Chairman | 0 companies |