| Revenue | DKK 93K | -95% |
| EBITDA | DKK -395K | -148% |
| Net profit | DKK -632K | -332% |
| Total assets | DKK 2,9M | -22% |
| Equity | DKK 1M | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.449 | 1.501 | 1.674 | 3.168 | 2.258 | 2.288 | 1.366 | 1.432 | 2.084 | 2.170 | 2.245 | 1.887 | 93 |
| Staff expenses | -780 | -678 | -1.130 | -1.603 | -1.367 | -1.379 | -1.345 | -1.417 | -800 | -870 | -1.091 | -1.064 | -489 |
| EBITDA | 669 | 823 | 543 | 1.564 | 892 | 904 | 20 | 15 | 1.284 | 1.300 | 1.154 | 823 | -395 |
| Depreciation & amort. | -182 | -147 | -279 | -417 | -505 | -499 | -462 | -462 | -489 | -481 | -428 | -366 | -345 |
| EBIT | 488 | 676 | 264 | 1.147 | 387 | 404 | -442 | -447 | 795 | 819 | 726 | 457 | -740 |
| Net financials | -94 | -142 | -201 | -208 | -235 | -256 | -192 | -179 | -144 | -112 | -68 | -107 | -74 |
| Profit before tax | 393 | 535 | 63 | 939 | 153 | 148 | -633 | -626 | 650 | 707 | 658 | 350 | -814 |
| Tax | 105 | 141 | 23 | 213 | 36 | 37 | -133 | -136 | 144 | 140 | 145 | 78 | -182 |
| Net profit | 288 | 394 | 40 | 726 | 116 | 111 | -500 | -490 | 506 | 567 | 513 | 272 | -632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.429 | 3.527 | 5.269 | 7.134 | 6.770 | 6.614 | 5.227 | 4.360 | 4.756 | 4.543 | 3.458 | 3.732 | 2.898 |
| Equity | 402 | 796 | 836 | 1.561 | 1.678 | 1.789 | 1.288 | 799 | 1.305 | 1.872 | 1.385 | 1.657 | 1.025 |
| Long-term debt | 3 | 475 | 1.940 | 2.888 | 1.830 | 1.547 | 1.120 | 793 | 488 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.027 | 2.235 | 2.448 | 2.485 | 3.027 | 3.006 | 2.680 | 2.765 | 2.816 | 2.425 | 1.903 | 1.970 | 1.873 |
| Total debt | 2.027 | 2.709 | 4.388 | 5.373 | 4.857 | 4.554 | 3.800 | 3.559 | 3.304 | 2.425 | 1.903 | 1.970 | 1.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2007 | — | — |
KJ Management | Management | 2007 | — | — |
TH Management | Management | 2011 | — | — |
HD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOHA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bjørn Andersen | Management | 0 companies |
| Kristian Jensen | Management | 0 companies |
| Tom Hansen | Management | 0 companies |
| Henning Dam Nielsen | Management | 0 companies |