| Revenue | DKK 13,9M | -31% |
| EBITDA | DKK 744K | -72% |
| Net profit | DKK -732K | -185% |
| Total assets | DKK 16,9M | -28% |
| Equity | DKK 3,8M | -44% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 19.093 | 24.358 | 20.102 | 13.858 |
| Staff expenses | -14.088 | -15.798 | -17.404 | -13.114 |
| EBITDA | 5.006 | 8.559 | 2.698 | 744 |
| Depreciation & amort. | -1.796 | -1.979 | -1.897 | -1.674 |
| EBIT | 3.210 | 6.580 | 801 | -930 |
| Net financials | 347 | 143 | 252 | -34 |
| Profit before tax | 3.557 | 6.723 | 1.053 | -964 |
| Tax | 872 | 1.657 | 195 | -232 |
| Net profit | 2.685 | 5.066 | 857 | -732 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 31.102 | 33.125 | 23.497 | 16.883 |
| Equity | 8.918 | 9.984 | 6.842 | 3.810 |
| Long-term debt | 3.755 | 2.855 | 2.311 | 1.860 |
| Short-term debt | 17.957 | 19.900 | 13.968 | 10.973 |
| Total debt | 21.712 | 22.756 | 16.278 | 12.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Delika Food Group A/S | Company | 100.0% | 100.0% | 2009 |
DELIKA FOOD GROUP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Møller | Chief Executive Officer | 0 companies |
| Janni Aaholm Madsen | Management | 0 companies |
| Tom Elert Christensen | Chairman | 0 companies |
| Torben Mæhlisen | Board of Directors | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| Pia Møldrup Møller | Board of Directors | 0 companies |