| Revenue | DKK -63K | -16% |
| EBITDA | DKK -63K | +16% |
| Net profit | DKK 36,3M | +309% |
| Total assets | DKK 78,1M | +56% |
| Equity | DKK 77,1M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -6 | -6 | -9 | -16 | -10 | 6 | -16 | -7 | -96 | -75 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -6 | -6 | -9 | -16 | -10 | 6 | -16 | -7 | -96 | -75 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -124 | -125 |
| EBIT | -2 | -2 | -2 | -6 | -6 | -9 | -16 | -10 | 6 | -16 | -7 | -160 | -199 | -187 |
| Net financials | 696 | 543 | 2.082 | 2.559 | 1.769 | 2.591 | 4.186 | 3.562 | 3.287 | 3.781 | 12.301 | 18.259 | 9.045 | 36.494 |
| Profit before tax | 695 | 541 | 2.080 | 2.554 | 1.762 | 2.582 | 4.170 | 3.552 | 3.293 | 3.765 | 12.294 | 18.099 | 8.845 | 36.307 |
| Tax | -0 | 1 | -0 | -0 | -0 | 7 | 0 | 29 | 25 | 111 | 39 | 145 | -33 | -19 |
| Net profit | 695 | 540 | 2.080 | 2.554 | 1.762 | 2.575 | 4.170 | 3.523 | 3.267 | 3.654 | 12.255 | 17.954 | 8.878 | 36.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.114 | 3.555 | 5.635 | 7.991 | 9.725 | 12.126 | 15.081 | 18.453 | 19.888 | 23.515 | 35.217 | 53.348 | 50.078 | 78.133 |
| Equity | 3.110 | 3.553 | 5.535 | 7.989 | 9.650 | 12.121 | 15.080 | 18.428 | 19.841 | 23.385 | 35.079 | 52.915 | 48.023 | 77.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 2 | 101 | 2 | 75 | 5 | 1 | 25 | 48 | 130 | 138 | 433 | 2.054 | 1.044 |
| Total debt | 4 | 2 | 101 | 2 | 75 | 5 | 1 | 25 | 48 | 130 | 138 | 433 | 2.054 | 1.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|