| Revenue | DKK -136K | -71% |
| EBITDA | DKK -136K | +71% |
| Net profit | DKK 5,8M | +133% |
| Total assets | DKK 48,8M | +4% |
| Equity | DKK 44M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.302 | 14.685 | — | -105 | 3.124 | 2.639 | 1.427 | -471 | -136 |
| Staff expenses | -9.819 | -10.657 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.483 | 4.027 | -28 | -105 | 3.124 | 2.639 | 1.427 | -471 | -136 |
| Depreciation & amort. | -1.804 | -1.551 | -86 | -86 | -43 | -9 | -18 | -18 | -18 |
| EBIT | 3.679 | 2.476 | -114 | -191 | 3.081 | 2.630 | 1.409 | -489 | -155 |
| Net financials | -65 | -217 | 2.830 | 3.628 | 2.574 | 707 | 859 | 3.012 | 6.074 |
| Profit before tax | 3.614 | 2.259 | 2.716 | 3.436 | 5.654 | 3.337 | 2.267 | 2.523 | 5.919 |
| Tax | 913 | 598 | 47 | 50 | 601 | 1.015 | 183 | 45 | 135 |
| Net profit | 2.701 | 1.661 | 2.669 | 3.387 | 5.053 | 2.322 | 2.085 | 2.478 | 5.784 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.871 | 38.547 | 32.650 | 43.086 | 37.316 | 34.026 | 36.187 | 46.801 | 48.764 |
| Equity | 28.407 | 29.970 | 32.539 | 41.406 | 37.251 | 33.969 | 35.946 | 38.314 | 43.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.239 | 4.538 |
| Short-term debt | 15.464 | 8.577 | 111 | 1.680 | 65 | 57 | 241 | 248 | 241 |
| Total debt | 15.464 | 8.577 | 111 | 1.680 | 65 | 57 | 241 | 8.488 | 4.779 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rasmus Bek | Board of Directors | 0 companies |
| Philip Kjær Flach | Board of Directors | 0 companies |
| Caroline Kjær | Board of Directors | 0 companies |
| Marlene Kjær | Chairman | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |
| Karin Mikkeline Doidge | Board of Directors | 0 companies |
| Mette Bang Bjerregaard | Board of Directors | 0 companies |