| Revenue | DKK 454K | +236% |
| EBITDA | DKK 454K | +236% |
| Net profit | DKK 5,1M | +813% |
| Total assets | DKK 29K | +13% |
| Equity | DKK -8,5M | +38% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | -21 | -25 | 135 | 454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -21 | -25 | 135 | 454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -21 | -25 | 135 | 454 |
| Net financials | -24 | -21 | -23 | 422 | 4.629 |
| Profit before tax | -49 | -42 | -48 | 557 | 5.083 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -42 | -48 | 557 | 5.083 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63 | 41 | 19 | 26 | 29 |
| Equity | -14.015 | -14.056 | -14.104 | -13.547 | -8.464 |
| Long-term debt | 13.650 | 13.650 | 13.650 | 13.150 | 8.250 |
| Short-term debt | 427 | 448 | 473 | 423 | 243 |
| Total debt | 14.077 | 14.098 | 14.123 | 13.573 | 8.493 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2018 |
| Former (3) | ||
AK Management | Management | 2007 – 2008 |
LA Management | Management | 2008 – 2010 |
KI Management | Management | 2010 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Chairman | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kaae Jacobsen | Management | 0 companies |
| Torben Jensen | Management | 0 companies |
| Lars Andresen | Management | 0 companies |
| Knud Iversen | Management | 0 companies |
| Klaus Kejlberg Schulze | Chairman | 0 companies |
| Niels Vejgaard | Chairman | 0 companies |
| Uffe Lunding Jakobsen | Board of Directors | 0 companies |