| Revenue | DKK -41K | +10% |
| EBITDA | DKK -41K | -10% |
| Net profit | DKK 2,3M | +253% |
| Total assets | DKK 25M | +4% |
| Equity | DKK 25M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -50 | -23 | -9 | -9 | -29 | -113 | -72 | -240 | -466 | -99 | -38 | -37 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -50 | -23 | -9 | -9 | -29 | -113 | -72 | -240 | -466 | -99 | -38 | -37 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -50 | -23 | -9 | -9 | -29 | -113 | -72 | -240 | -466 | -99 | -38 | -37 | -41 |
| Net financials | 1.711 | 6 | 19 | 7 | 467 | 27.605 | 1.153 | 650 | -656 | 4.923 | -994 | 2.632 | -1.500 | 2.623 |
| Profit before tax | 1.706 | -44 | -3 | -2 | 458 | 27.576 | 1.040 | 579 | -896 | 4.457 | -1.094 | 2.594 | -1.537 | 2.582 |
| Tax | -0 | -0 | -0 | -0 | 73 | 77 | 230 | 129 | -0 | 792 | 15 | 339 | -8 | 240 |
| Net profit | 1.706 | -44 | -3 | -2 | 385 | 27.499 | 811 | 449 | -896 | 3.664 | -1.109 | 2.255 | -1.529 | 2.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.906 | 3.876 | 3.557 | 3.482 | 3.609 | 30.876 | 28.932 | 28.354 | 27.418 | 31.264 | 27.426 | 27.965 | 24.069 | 25.032 |
| Equity | 4.899 | 3.855 | 3.552 | 3.450 | 3.535 | 30.708 | 28.519 | 27.968 | 26.954 | 30.501 | 27.392 | 27.647 | 23.618 | 24.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 20 | 5 | 32 | 75 | 168 | 413 | 385 | 464 | 763 | 34 | 318 | 450 | 71 |
| Total debt | 7 | 20 | 5 | 32 | 75 | 168 | 413 | 385 | 464 | 763 | 34 | 318 | 450 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|