| Revenue | DKK -33K | +3% |
| EBITDA | DKK -33K | -3% |
| Net profit | DKK -12,4M | -1815% |
| Total assets | DKK 3,3M | -80% |
| Equity | DKK -3,5M | -139% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -56 | -24 | -49 | -27 | -28 | -34 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -56 | -24 | -49 | -27 | -28 | -34 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -56 | -24 | -49 | -27 | -28 | -34 | -32 | -33 |
| Net financials | -2.582 | 1.992 | 157 | -2.056 | 2.192 | 4.710 | 219 | 753 | -12.334 |
| Profit before tax | -2.638 | 1.936 | 133 | -2.105 | 2.164 | 4.682 | 185 | 721 | -12.367 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.638 | 1.936 | 133 | -2.105 | 2.164 | 4.682 | 185 | 721 | -12.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.628 | 14.678 | 13.192 | 11.321 | 13.730 | 18.663 | 17.857 | 16.741 | 3.343 |
| Equity | 5.174 | 6.310 | 6.480 | 4.413 | 6.615 | 11.334 | 9.557 | 8.959 | -3.463 |
| Long-term debt | 8.336 | 6.252 | 4.168 | 4.168 | 4.168 | 4.168 | 4.168 | 6.720 | 0 |
| Short-term debt | 2.118 | 2.117 | 2.543 | 2.740 | 2.948 | 3.161 | 4.132 | 1.061 | 6.806 |
| Total debt | 10.454 | 8.369 | 6.711 | 6.908 | 7.116 | 7.329 | 8.300 | 7.781 | 6.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2007 | — | — |
PE Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nygaard Sørensen | Management | 0 companies |
| Preben Edvard Kønig | Unofficial title | 0 companies |