| Revenue | DKK 1,1M | -3% |
| EBITDA | DKK 673K | -19% |
| Net profit | DKK 370K | -21% |
| Total assets | DKK 3,6M | -11% |
| Equity | DKK 2,5M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 546 | 549 | 577 | 580 | 629 | 634 | 604 | 573 | 824 | 600 | 1.111 | 1.134 | 1.104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -305 | -303 | -431 |
| EBITDA | 570 | 546 | 549 | 577 | 580 | 629 | 634 | 604 | 573 | 824 | 600 | 805 | 832 | 673 |
| Depreciation & amort. | -193 | -229 | -229 | -229 | -236 | -272 | -236 | -236 | -236 | -193 | -193 | -193 | -193 | -193 |
| EBIT | 377 | 318 | 320 | 349 | 344 | 356 | 398 | 367 | 336 | 631 | 407 | 612 | 639 | 480 |
| Net financials | -71 | -108 | -80 | -83 | -124 | -154 | -137 | -81 | -118 | -113 | -68 | -57 | -35 | -5 |
| Profit before tax | 306 | 210 | 241 | 266 | 220 | 202 | 261 | 287 | 218 | 518 | 339 | 556 | 604 | 475 |
| Tax | 75 | 55 | 58 | 64 | 50 | 45 | 57 | 63 | 48 | 103 | 75 | 122 | 133 | 105 |
| Net profit | 231 | 155 | 183 | 202 | 169 | 158 | 204 | 224 | 170 | 415 | 265 | 433 | 471 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.600 | 5.394 | 5.493 | 4.960 | 5.809 | 5.664 | 5.499 | 5.086 | 4.910 | 3.643 | 3.584 | 3.991 | 4.041 | 3.612 |
| Equity | 334 | 489 | 672 | 874 | 1.043 | 1.201 | 1.405 | 1.328 | 1.298 | 1.513 | 1.378 | 1.611 | 2.083 | 2.453 |
| Long-term debt | 3.174 | 2.999 | 2.814 | 2.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.093 | 1.907 | 2.008 | 1.455 | 4.766 | 4.463 | 4.095 | 3.758 | 3.612 | 2.129 | 2.206 | 2.379 | 1.958 | 1.159 |
| Total debt | 5.267 | 4.906 | 4.821 | 4.086 | 4.766 | 4.463 | 4.095 | 3.758 | 3.612 | 2.129 | 2.206 | 2.379 | 1.958 | 1.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Management | Management | 2014 | — | — |
TJ Management | Management | 2007 | — | — |
KS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACOB ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Vita Jacobsen | Management | 0 companies |
| Tom Jacobsen | Management | 0 companies |
| Karsten Skov | Management | 0 companies |