| Revenue | DKK -42K | +31% |
| EBITDA | DKK -42K | -31% |
| Net profit | DKK 394K | -82% |
| Total assets | DKK 8M | +4% |
| Equity | DKK 8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -8 | -8 | -10 | -9 | -9 | -9 | -39 | -10 | -14 | -12 | -32 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -8 | -8 | -10 | -9 | -9 | -9 | -39 | -10 | -14 | -12 | -32 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -8 | -8 | -10 | -9 | -9 | -9 | -39 | -10 | -14 | -12 | -32 | -42 |
| Net financials | 357 | 90 | 138 | 247 | -100 | 2.763 | 62 | -1.118 | 1.006 | 736 | 7 | 1.007 | 2.311 | 451 |
| Profit before tax | 349 | 82 | 130 | 239 | -111 | 2.754 | 53 | -1.127 | 967 | 726 | -7 | 995 | 2.279 | 408 |
| Tax | -10 | -11 | -10 | -9 | -9 | -4 | 6 | 5 | 7 | 13 | -30 | 28 | 31 | 14 |
| Net profit | 359 | 92 | 139 | 248 | -102 | 2.758 | 47 | -1.132 | 960 | 713 | 23 | 967 | 2.248 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.079 | 2.961 | 2.861 | 2.889 | 3.414 | 6.312 | 5.760 | 4.394 | 5.288 | 5.822 | 5.810 | 6.525 | 7.714 | 8.037 |
| Equity | 1.395 | 1.327 | 1.307 | 1.394 | 1.958 | 4.557 | 4.444 | 3.152 | 4.112 | 4.665 | 4.688 | 5.535 | 7.683 | 8.027 |
| Long-term debt | 1.640 | 1.618 | 1.457 | 1.396 | 1.335 | 1.272 | 1.208 | 1.143 | 1.077 | 1.009 | 940 | 0 | 0 | 0 |
| Short-term debt | 43 | 15 | 98 | 98 | 121 | 483 | 108 | 100 | 99 | 99 | 132 | 990 | 32 | 11 |
| Total debt | 1.684 | 1.634 | 1.555 | 1.494 | 1.456 | 1.755 | 1.316 | 1.243 | 1.176 | 1.109 | 1.072 | 990 | 32 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|