| Revenue | DKK -13K | -7% |
| EBITDA | DKK 240K | +1786% |
| Net profit | DKK -591K | -103% |
| Total assets | DKK 149M | -8% |
| Equity | DKK 137,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -5 | -7 | -7 | -7 | -6 | -6 | -9 | -7 | -16 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -5 | -5 | -7 | -7 | -7 | -6 | -6 | -9 | -7 | -16 | -14 | 240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -5 | -5 | -7 | -7 | -7 | -6 | -6 | -9 | -7 | -16 | -14 | 240 |
| Net financials | -78 | 681 | 1.754 | 1.123 | 7.710 | 12.870 | 4.334 | 3.684 | 5.424 | 51.626 | 55.487 | 23.216 | -681 |
| Profit before tax | -61 | 676 | 1.749 | 1.116 | 7.703 | 12.863 | 4.328 | 3.678 | 5.415 | 51.619 | 55.471 | 23.202 | -441 |
| Tax | 10 | -12 | -15 | -18 | -4 | -5 | -2 | -163 | 2 | 140 | 46 | 37 | 151 |
| Net profit | -71 | 689 | 1.764 | 1.134 | 7.707 | 12.868 | 4.330 | 3.842 | 5.413 | 51.479 | 55.425 | 23.165 | -591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.308 | 2.026 | 4.242 | 4.981 | 16.090 | 24.340 | 28.669 | 28.479 | 34.960 | 86.418 | 137.952 | 161.274 | 149.008 |
| Equity | 171 | 860 | 2.624 | 3.758 | 11.466 | 24.333 | 28.663 | 17.505 | 22.918 | 74.397 | 129.822 | 152.987 | 137.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.136 | 1.166 | 1.618 | 1.223 | 2.521 | 6 | 6 | 10.974 | 12.042 | 12.021 | 8.130 | 8.288 | 11.612 |
| Total debt | 1.136 | 1.166 | 1.618 | 1.223 | 4.625 | 6 | 6 | 10.974 | 12.042 | 12.021 | 8.130 | 8.288 | 11.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2008 | — | — |
JS Management | Management | 2007 | — | — |
Kl Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLC EQUITY HOLDINGS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Danmark | Management | 0 companies |
| Joachim Snebang Vanggaard Jensen | Management | 0 companies |
| Kristian la Cour | Management | 0 companies |