| Revenue | DKK -27K | -8% |
| EBITDA | DKK -27K | +8% |
| Net profit | DKK 2,4M | +131% |
| Total assets | DKK 30,1M | +36% |
| Equity | DKK 13,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -16 | -20 | -17 | -30 | -29 | -22 | -28 | -35 | -32 | -29 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -16 | -20 | -17 | -30 | -29 | -22 | -28 | -35 | -32 | -29 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -16 | -20 | -17 | -30 | -29 | -22 | -28 | -35 | -32 | -29 | -27 |
| Net financials | 1.106 | -53 | 1.140 | -628 | 1.963 | 3.395 | -2.361 | 4.814 | 1.096 | 12.579 | -4.861 | 1.074 | 2.416 |
| Profit before tax | 1.093 | -66 | 1.124 | -648 | 1.945 | 3.365 | -2.390 | 4.792 | 1.068 | 12.545 | -4.893 | 1.045 | 2.389 |
| Tax | 213 | -204 | 57 | -171 | 375 | 501 | -498 | 1.058 | 237 | 2.522 | -45 | -6 | -34 |
| Net profit | 880 | 138 | 1.067 | -477 | 1.570 | 2.864 | -1.892 | 3.735 | 831 | 10.023 | -4.848 | 1.051 | 2.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.061 | 16.683 | 63.681 | 54.275 | 50.381 | 44.890 | 50.912 | 63.093 | 55.741 | 42.636 | 37.393 | 22.146 | 30.056 |
| Equity | -932 | -793 | 29.932 | 29.456 | 31.267 | 44.647 | 42.754 | 46.489 | 47.320 | 31.343 | 26.495 | 11.050 | 13.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.992 | 17.477 | 33.748 | 24.819 | 19.114 | 244 | 8.158 | 16.604 | 8.421 | 11.293 | 10.898 | 11.097 | 16.583 |
| Total debt | 14.992 | 17.477 | 33.748 | 24.819 | 19.114 | 244 | 8.158 | 16.604 | 8.421 | 11.293 | 10.898 | 11.097 | 16.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2007 | — | — |
PS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL SAND A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bundgaard | Management | 0 companies |
| Poul Sand | Management | 0 companies |
| Bolette Sand | Board of Directors | 0 companies |
| Simone Sand | Chairman | 0 companies |