| Revenue | DKK -17K | -111% |
| EBITDA | DKK -502K | -290% |
| Net profit | DKK -542K | -202% |
| Total assets | DKK 1,5M | -33% |
| Equity | DKK -329K | -255% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 1.162 | 2.203 | 1.282 | 1.573 | 749 | 1.215 | 1.067 | 2.706 | 126 | 263 | 174 | 156 | -17 |
| Staff expenses | -452 | -506 | -514 | -506 | -509 | -522 | -511 | -487 | -486 | -485 | -302 | -178 | -285 | -485 |
| EBITDA | 509 | 656 | 1.689 | 776 | 1.063 | 227 | 704 | 580 | 2.220 | -360 | -39 | -4 | -129 | -502 |
| Depreciation & amort. | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 497 | 644 | 1.677 | 776 | 1.063 | 227 | 704 | 580 | 2.220 | -360 | -39 | -4 | -129 | -502 |
| Net financials | -63 | -8 | -36 | -69 | -73 | -65 | -73 | -108 | -70 | -58 | -79 | -80 | -51 | -69 |
| Profit before tax | 434 | 636 | 1.642 | 707 | 990 | 162 | 631 | 472 | 2.150 | -418 | -118 | -85 | -180 | -571 |
| Tax | 109 | 159 | 403 | 166 | 218 | 36 | 139 | 104 | 473 | -0 | -0 | -0 | -0 | -29 |
| Net profit | 325 | 477 | 1.239 | 541 | 772 | 126 | 492 | 368 | 1.677 | -418 | -118 | -85 | -180 | -542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.545 | 3.055 | 4.419 | 4.286 | 5.056 | 4.059 | 4.648 | 5.002 | 4.480 | 3.830 | 3.886 | 3.491 | 2.255 | 1.518 |
| Equity | 2.045 | 2.047 | 2.048 | 2.048 | 2.820 | 2.175 | 2.542 | 2.410 | 3.713 | 1.595 | 1.476 | 1.392 | 212 | -329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 1.008 | 2.371 | 2.238 | 2.236 | 1.885 | 2.106 | 2.591 | 768 | 2.236 | 2.409 | 2.099 | 2.042 | 1.847 |
| Total debt | 500 | 1.008 | 2.371 | 2.238 | 2.236 | 1.885 | 2.106 | 2.591 | 768 | 2.236 | 2.409 | 2.099 | 2.042 | 1.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OK TECH HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Ole Knudsen | Management | 0 companies |