| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK -442K | -614% |
| Total assets | DKK 5,1M | -7% |
| Equity | DKK 4,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -10 | -11 |
| Net financials | 384 | 490 | 1.273 | 608 | 845 | 269 | 536 | 527 | -833 | -410 | -367 | 104 | -128 | -417 |
| Profit before tax | 377 | 484 | 1.267 | 602 | 838 | 262 | 529 | 521 | -839 | -417 | -373 | 97 | -138 | -428 |
| Tax | 15 | -0 | 10 | 23 | 14 | 31 | 8 | 34 | -473 | -1 | -0 | 0 | -76 | 14 |
| Net profit | 362 | 484 | 1.257 | 579 | 824 | 231 | 521 | 487 | -366 | -416 | -373 | 97 | -62 | -442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.515 | 3.948 | 5.206 | 5.516 | 6.277 | 6.391 | 6.903 | 7.357 | 7.213 | 6.461 | 5.872 | 5.602 | 5.546 | 5.140 |
| Equity | 3.388 | 3.774 | 4.931 | 5.409 | 6.233 | 6.164 | 6.656 | 6.958 | 6.481 | 5.952 | 5.465 | 5.445 | 5.383 | 4.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 175 | 275 | 108 | 44 | 227 | 246 | 399 | 731 | 509 | 407 | 157 | 163 | 199 |
| Total debt | 127 | 175 | 275 | 108 | 44 | 227 | 246 | 399 | 731 | 509 | 407 | 157 | 163 | 199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|