| Revenue | DKK -45K | -20% |
| EBITDA | DKK -45K | +20% |
| Net profit | DKK 466K | -76% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 1,1M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -10 | -9 | -10 | -7 | -18 | -7 | 0 | -8 | -119 | -56 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -2 | 16 | 2 | -10 | -7 | -18 | -7 | 0 | -8 | -119 | -56 | -45 |
| Depreciation & amort. | -0 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | -0 | -0 |
| EBIT | -10 | -14 | 4 | -10 | -23 | -20 | -31 | -20 | -12 | -21 | -132 | -56 | -45 |
| Net financials | -2 | -3 | -3 | -5 | -2 | -5 | -3 | -2 | -6 | -5 | -7 | 2.002 | 584 |
| Profit before tax | -11 | -17 | 0 | -15 | -16 | -25 | -33 | -22 | -18 | -25 | -139 | 1.946 | 539 |
| Tax | -3 | 5 | 13 | 6 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 74 |
| Net profit | -9 | -22 | -13 | -21 | -20 | -25 | -33 | -22 | -18 | -25 | -139 | 1.946 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 261 | 251 | 234 | 336 | 324 | 446 | 510 | 396 | 406 | 272 | 1.469 | 1.257 |
| Equity | 180 | 158 | 145 | 125 | 104 | 80 | 47 | 25 | 7 | -19 | -157 | 1.436 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 83 | 96 | 106 | 232 | 244 | 400 | 485 | 389 | 425 | 429 | 34 | 172 |
| Total debt | 65 | 83 | 96 | 106 | 232 | 244 | 400 | 485 | 389 | 425 | 429 | 34 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 10.0% | 50.0% | 2022 | |
| Individual | 5.0% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|