| Revenue | DKK 245K | -77% |
| EBITDA | DKK 245K | -77% |
| Net profit | DKK 953K | -44% |
| Total assets | DKK 16,3M | +4% |
| Equity | DKK 15,8M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 181 | 146 | 183 | 188 | 196 | 168 | 235 | 317 | 269 | 147 | 1.079 | 245 |
| Staff expenses | -125 | -125 | -240 | -100 | -240 | -200 | -0 | -0 | -0 | -125 | -0 | -0 | -0 |
| EBITDA | -19 | 56 | -94 | 83 | -52 | -4 | 168 | 235 | 317 | 144 | 147 | 1.079 | 245 |
| Depreciation & amort. | -101 | -101 | -101 | -106 | -106 | -106 | -106 | -196 | -196 | -196 | -196 | -106 | -106 |
| EBIT | -121 | -45 | -195 | -23 | -158 | -109 | 62 | 40 | 121 | -52 | -49 | 973 | 140 |
| Net financials | 181 | 424 | 2.244 | 2.044 | 1.618 | 854 | -498 | 694 | 312 | 785 | -563 | 1.171 | 1.110 |
| Profit before tax | 61 | 379 | 2.049 | 2.021 | 1.460 | 744 | -435 | 734 | 433 | 733 | -612 | 2.144 | 1.250 |
| Tax | 21 | 113 | 12 | 156 | -4 | 71 | -100 | 191 | 98 | 158 | -132 | 445 | 297 |
| Net profit | 40 | 265 | 2.037 | 1.865 | 1.464 | 674 | -335 | 542 | 335 | 575 | -480 | 1.699 | 953 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.651 | 9.393 | 11.036 | 12.559 | 13.500 | 13.695 | 16.688 | 16.914 | 16.668 | 15.937 | 15.297 | 15.661 | 16.284 |
| Equity | 9.159 | 9.174 | 10.861 | 12.226 | 13.190 | 13.364 | 12.528 | 12.671 | 13.005 | 13.580 | 13.101 | 14.800 | 15.753 |
| Long-term debt | 0 | 0 | 51 | 69 | 89 | 71 | 76 | 95 | 113 | 1.500 | 1.484 | 85 | 0 |
| Short-term debt | 492 | 219 | 124 | 263 | 222 | 261 | 4.084 | 4.149 | 3.550 | 856 | 713 | 776 | 532 |
| Total debt | 492 | 219 | 175 | 332 | 310 | 331 | 4.160 | 4.244 | 3.663 | 2.356 | 2.196 | 861 | 532 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |