| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 64K | -56% |
| Total assets | DKK 671K | -13% |
| Equity | DKK 670K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 165 | 113 | 22 | 10 | 0 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 165 | 113 | 100 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -11 | -16 | -18 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 149 | 95 | 61 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -3 | -9 | -4 | 115 | -65 | -42 | 89 | 81 | 49 | 73 | 156 | 146 | 64 |
| Profit before tax | 80 | 139 | 91 | 176 | -55 | -42 | 89 | 81 | 49 | 73 | 156 | 146 | 64 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 80 | 139 | 91 | 176 | -54 | -40 | 91 | 81 | 49 | 73 | 156 | 146 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 494 | 625 | 949 | 714 | 502 | 495 | 527 | 598 | 534 | 739 | 775 | 671 |
| Equity | -170 | -30 | 61 | 501 | 447 | 407 | 445 | 472 | 465 | 482 | 580 | 667 | 670 |
| Long-term debt | 380 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 145 | 565 | 448 | 266 | 95 | 50 | 55 | 133 | 52 | 159 | 108 | 1 |
| Total debt | 458 | 525 | 565 | 448 | 266 | 95 | 50 | 55 | 133 | 52 | 159 | 108 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|