| Revenue | DKK 1,8M | -25% |
| EBITDA | DKK -277K | -169% |
| Net profit | DKK -419K | -422% |
| Total assets | DKK 2,1M | -25% |
| Equity | DKK 848K | -39% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.954 | 1.971 | 2.010 | 2.124 | 2.287 | 2.296 | 2.441 | 2.311 | 2.313 | 1.897 | 2.612 | 2.432 | 1.829 |
| Staff expenses | -1.711 | -1.629 | -1.584 | -1.496 | -1.670 | -1.652 | -1.676 | -1.973 | -2.079 | -1.650 | -2.106 | -2.029 | -2.106 |
| EBITDA | 242 | 343 | 426 | 628 | 618 | 643 | 765 | 338 | 234 | 247 | 505 | 403 | -277 |
| Depreciation & amort. | -105 | -102 | -109 | -116 | -113 | -113 | -95 | -87 | -71 | -75 | -163 | -194 | -198 |
| EBIT | 138 | 241 | 318 | 512 | 504 | 530 | 670 | 251 | 163 | 172 | 342 | 209 | -475 |
| Net financials | -31 | -26 | -20 | 6 | 5 | -6 | -7 | -2 | -8 | -8 | -18 | -38 | -35 |
| Profit before tax | 106 | 214 | 297 | 518 | 510 | 524 | 664 | 249 | 156 | 165 | 324 | 172 | -511 |
| Tax | 30 | 57 | 76 | 124 | 123 | 120 | 150 | 60 | 35 | 35 | 38 | 41 | -92 |
| Net profit | 77 | 157 | 222 | 394 | 386 | 405 | 514 | 188 | 120 | 129 | 286 | 130 | -419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.743 | 2.669 | 2.490 | 2.173 | 2.624 | 2.706 | 2.462 | 2.263 | 2.836 | 2.269 | 2.857 | 2.846 | 2.145 |
| Equity | 1.344 | 1.424 | 1.489 | 1.661 | 1.653 | 1.672 | 1.781 | 1.456 | 1.387 | 1.396 | 1.553 | 1.397 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 70 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.342 | 1.188 | 950 | 473 | 944 | 1.022 | 681 | 704 | 1.346 | 837 | 1.262 | 1.392 | 1.297 |
| Total debt | 1.342 | 1.188 | 950 | 473 | 944 | 1.022 | 681 | 785 | 1.416 | 837 | 1.262 | 1.392 | 1.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
FK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER KRIEGBAUM HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kriegbaum | Management | 0 companies |
| Frede Kriegbaum | Management | 0 companies |