| Revenue | DKK 368K | -60% |
| EBITDA | DKK -153K | -1446% |
| Net profit | DKK -175K | -13105% |
| Total assets | DKK 253K | -47% |
| Equity | DKK 150K | +113% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 584 | 965 | 1.022 | 1.114 | 1.161 | 1.096 | 1.003 | 1.205 | 294 | 670 | 514 | 918 | 368 |
| Staff expenses | -528 | -681 | -808 | -887 | -1.040 | -1.135 | -1.082 | -1.161 | -1.173 | -1.207 | -864 | -807 | -906 | -521 |
| EBITDA | 105 | -97 | 157 | 135 | 74 | 25 | 14 | -158 | 33 | -913 | -194 | -294 | 11 | -153 |
| Depreciation & amort. | 68 | -0 | -0 | -0 | -0 | -1 | -6 | -4 | -76 | -98 | -10 | -11 | -13 | -26 |
| EBIT | 37 | -97 | 157 | 135 | 74 | 24 | 8 | -163 | -43 | -1.011 | -204 | -305 | -1 | -179 |
| Net financials | -12 | -8 | -17 | -12 | 0 | 0 | 0 | -0 | -1 | -1 | -1 | 0 | -0 | 0 |
| Profit before tax | 25 | -55 | 140 | 123 | 74 | 24 | 8 | -163 | -44 | -1.012 | -205 | -305 | -1 | -179 |
| Tax | 7 | 25 | 35 | 30 | 17 | 6 | 2 | -35 | -9 | -201 | -45 | -0 | -0 | -4 |
| Net profit | 19 | -80 | 105 | 93 | 57 | 18 | 6 | -128 | -35 | -812 | -160 | -305 | -1 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 237 | 331 | 375 | 391 | 419 | 597 | 392 | 731 | 467 | 385 | 414 | 477 | 253 |
| Equity | 62 | -18 | 87 | 180 | 236 | 254 | 260 | 132 | 97 | -714 | -874 | -1.179 | -1.180 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 255 | 244 | 195 | 155 | 165 | 336 | 256 | 616 | 171 | 1.259 | 1.593 | 1.657 | 103 |
| Total debt | 149 | 255 | 244 | 195 | 155 | 165 | 336 | 256 | 616 | 1.171 | 1.259 | 1.593 | 1.657 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNJW HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bernth Weesgaard | Management | 0 companies |