| Revenue | DKK -152K | -39% |
| EBITDA | DKK -176K | +30% |
| Net profit | DKK -140K | +26% |
| Total assets | DKK 927K | +14% |
| Equity | DKK -40K | -140% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.018 | 1.372 | -38 | -251 | -152 |
| Staff expenses | -1.871 | -157 | -16 | -1 | -0 |
| EBITDA | -853 | 1.215 | -22 | -252 | -176 |
| Depreciation & amort. | -48 | -92 | -0 | -0 | -0 |
| EBIT | -901 | 1.123 | -22 | -252 | -176 |
| Net financials | -6 | -4 | -3 | 9 | -4 |
| Profit before tax | -907 | 1.118 | -25 | -243 | -179 |
| Tax | -198 | 233 | -5 | -53 | -39 |
| Net profit | -709 | 885 | -20 | -190 | -140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 945 | 694 | 663 | 813 | 927 |
| Equity | -576 | 310 | 290 | 100 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.520 | 385 | 373 | 713 | 967 |
| Total debt | 1.520 | 385 | 373 | 713 | 967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
KL Audit | Audit | 2007 – 2014 |
DH Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Hanne Stallknecht Halberg | Management | 0 companies |
| Dan Halberg Vester | Management | 0 companies |