| Revenue | DKK -154K | +219% |
| EBITDA | DKK -154K | -219% |
| Net profit | DKK 298K | +34% |
| Total assets | DKK 2,9M | +16% |
| Equity | DKK 1,8M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -12 | -19 | -48 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -2 | -3 | 36 | 502 | -340 | -83 | -122 | 617 | -12 | -19 | -48 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -2 | -3 | 36 | 502 | -340 | -83 | -122 | 617 | -12 | -19 | -48 | -154 |
| Net financials | 141 | 30 | -121 | 636 | 522 | -349 | -98 | -73 | 400 | 565 | -555 | 263 | 419 |
| Profit before tax | 144 | 28 | -124 | 672 | 513 | -350 | -107 | -77 | 389 | 553 | -574 | 214 | 265 |
| Tax | 4 | 1 | 0 | 21 | 11 | 4 | -7 | 13 | -52 | -102 | -34 | -8 | -33 |
| Net profit | 141 | 27 | -125 | 651 | 502 | -354 | -99 | -90 | 442 | 655 | -540 | 222 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 579 | 435 | 1.504 | 1.807 | 1.397 | 1.268 | 1.269 | 2.822 | 3.278 | 2.174 | 2.533 | 2.943 |
| Equity | 352 | 380 | 255 | 906 | 1.308 | 954 | 854 | 764 | 1.206 | 1.861 | 1.321 | 1.543 | 1.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 199 | 180 | 597 | 499 | 443 | 414 | 505 | 1.616 | 1.417 | 853 | 989 | 1.102 |
| Total debt | 4 | 199 | 180 | 597 | 499 | 443 | 414 | 505 | 1.616 | 1.417 | 853 | 989 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2007 | — | — |
JM | Audit | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |