| Revenue | DKK 525K | -49% |
| EBITDA | DKK -225K | -4% |
| Net profit | DKK -173K | -3% |
| Total assets | DKK 1,8M | -14% |
| Equity | DKK 747K | -19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 667 | 854 | 1.257 | 1.039 | 525 |
| Staff expenses | -307 | -539 | -444 | -1.163 | -751 |
| EBITDA | 359 | 315 | 813 | -215 | -225 |
| Depreciation & amort. | -43 | -47 | -84 | -80 | -24 |
| EBIT | 316 | 268 | 729 | -295 | -249 |
| Net financials | 7 | 10 | -2 | 79 | 30 |
| Profit before tax | 329 | 278 | 728 | -216 | -219 |
| Tax | 72 | 61 | 161 | -47 | -45 |
| Net profit | 257 | 217 | 567 | -169 | -173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.137 | 1.169 | 1.825 | 2.100 | 1.800 |
| Equity | 506 | 623 | 1.089 | 920 | 747 |
| Long-term debt | 0 | 58 | 58 | 205 | 0 |
| Short-term debt | 631 | 488 | 675 | 974 | 1.053 |
| Total debt | 631 | 547 | 734 | 1.179 | 1.053 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Founder | Founder | 2007 |
TH Management | Management | 2007 |
| Former (1) | ||
KL Audit | Audit | 2007 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Hanne Stallknecht Halberg | Founder | 0 companies |
| Tommy Halberg | Management | 0 companies |