| Revenue | DKK 569K | +44% |
| EBITDA | DKK 200K | +352% |
| Net profit | DKK 94K | +225% |
| Total assets | DKK 667K | -40% |
| Equity | DKK 409K | +30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.514 | 1.394 | 1.524 | 1.322 | 1.178 | 1.241 | 905 | 450 | 808 | 864 | 237 | 455 | 395 | 569 |
| Staff expenses | -611 | -628 | -615 | -689 | -933 | -631 | -462 | -562 | -555 | -567 | -265 | -334 | -351 | -368 |
| EBITDA | 903 | 766 | 909 | 634 | 245 | 610 | 443 | -112 | 253 | 297 | -29 | 121 | 44 | 200 |
| Depreciation & amort. | 12 | -2 | -0 | -40 | -68 | -68 | -68 | -84 | -0 | -0 | -6 | -74 | -74 | -74 |
| EBIT | 891 | 764 | 909 | 594 | 177 | 541 | 375 | -196 | 253 | 297 | -35 | 47 | -29 | 126 |
| Net financials | 108 | 62 | 90 | 187 | 4 | 43 | -5 | -5 | -6 | -24 | -32 | -26 | -19 | -4 |
| Profit before tax | 999 | 827 | 999 | 781 | 180 | 584 | 370 | -201 | 246 | 273 | -67 | 21 | -48 | 122 |
| Tax | 254 | 196 | 252 | 191 | 46 | 129 | 84 | -43 | 43 | 61 | -0 | -0 | 27 | 28 |
| Net profit | 745 | 631 | 747 | 590 | 135 | 455 | 286 | -158 | 203 | 212 | -67 | 21 | -75 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.539 | 2.420 | 2.323 | 2.372 | 1.645 | 1.636 | 1.219 | 294 | 645 | 1.338 | 1.157 | 1.183 | 1.106 | 667 |
| Equity | 1.035 | 1.066 | 1.113 | 1.153 | 1.287 | 1.242 | 429 | 21 | 224 | 436 | 369 | 391 | 315 | 409 |
| Long-term debt | 17 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.487 | 1.337 | 1.210 | 1.198 | 329 | 360 | 758 | 260 | 421 | 903 | 788 | 792 | 764 | 229 |
| Total debt | 1.504 | 1.353 | 1.210 | 1.198 | 329 | 360 | 758 | 260 | 421 | 903 | 788 | 792 | 764 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNI KIRK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Kirk | Management | 0 companies |