| Revenue | DKK 1M | +4% |
| EBITDA | DKK 99K | -1% |
| Net profit | DKK 41K | +55% |
| Total assets | DKK 885K | -5% |
| Equity | DKK 582K | +8% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.549 | 4.652 | 4.663 | — | -355 | -91 | 868 | 958 | 1.053 | 1.052 | 1.021 | 990 | 1.034 |
| Staff expenses | -4.826 | -4.532 | -4.141 | -3.262 | -106 | -621 | -578 | -617 | -825 | -718 | -784 | -890 | -935 |
| EBITDA | 723 | 120 | 788 | 5.389 | -461 | -712 | 291 | 341 | 228 | 335 | 238 | 100 | 99 |
| Depreciation & amort. | 871 | 512 | -133 | 2.087 | -23 | -69 | -182 | -157 | -45 | -45 | -51 | -67 | -47 |
| EBIT | -148 | -392 | 655 | 3.302 | -484 | -781 | 108 | 184 | 183 | 290 | 187 | 33 | 52 |
| Net financials | -53 | -60 | -40 | -5 | 87 | 17 | -4 | -5 | -4 | 2 | 3 | 1 | -0 |
| Profit before tax | -201 | -452 | 615 | 3.298 | -397 | -764 | 104 | 179 | 179 | 292 | 189 | 34 | 52 |
| Tax | -57 | -81 | 138 | 729 | -86 | -168 | 25 | 41 | 62 | 65 | 42 | 8 | 11 |
| Net profit | -143 | -371 | 477 | 2.568 | -311 | -596 | 80 | 138 | 117 | 227 | 147 | 26 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.288 | 4.006 | 4.670 | 5.954 | 1.988 | 1.235 | 1.331 | 1.434 | 1.209 | 1.054 | 906 | 933 | 885 |
| Equity | 2.539 | 2.167 | 2.644 | 5.213 | 1.318 | 721 | 801 | 939 | 756 | 728 | 655 | 541 | 582 |
| Long-term debt | 1.027 | 434 | 928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 1.405 | 1.098 | 61 | 639 | 513 | 530 | 495 | 453 | 327 | 251 | 392 | 303 |
| Total debt | 1.750 | 1.839 | 2.026 | 61 | 639 | 513 | 530 | 495 | 453 | 327 | 251 | 392 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Founder | Founder | 2007 | — | — |
HN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMV HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nielsen | Founder | 0 companies |
| Helene Nielsen | Management | 0 companies |
| Christian Valdemar Scavenius Sonne-Schmidt | Board of Directors | 0 companies |
| Marina Nielsen | Board of Directors | 0 companies |
| Kurt Levinsen | Chairman | 0 companies |
| Mille Nielsen | Board of Directors | 0 companies |