| Revenue | DKK 7,4M | -13% |
| EBITDA | DKK 821K | -40% |
| Net profit | DKK 381K | -53% |
| Total assets | DKK 15,4M | -14% |
| Equity | DKK 5,5M | +2% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.184 | 7.489 | 6.219 | 8.536 | 7.395 |
| Staff expenses | -8.289 | -7.604 | -6.376 | -10.344 | -9.036 |
| EBITDA | 1.993 | 180 | 589 | 1.373 | 821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.993 | 180 | 589 | 1.373 | 821 |
| Net financials | -188 | -152 | -282 | -289 | -311 |
| Profit before tax | 1.805 | 28 | 307 | 1.084 | 510 |
| Tax | 415 | 12 | 102 | 271 | 130 |
| Net profit | 1.390 | 16 | 205 | 813 | 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.208 | 15.792 | 17.699 | 17.930 | 15.363 |
| Equity | 5.481 | 4.796 | 4.801 | 5.414 | 5.545 |
| Long-term debt | 139 | 139 | 143 | 778 | 550 |
| Short-term debt | 12.839 | 9.439 | 11.594 | 10.438 | 8.185 |
| Total debt | 12.978 | 9.578 | 11.738 | 11.216 | 8.735 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Peter Munck | Management | 0 companies |
| Karin Gladys Munck | Board of Directors | 0 companies |
| Anne-Mette Munck | Chairman | 0 companies |