| Revenue | DKK -19K | +1% |
| EBITDA | DKK -19K | -1% |
| Net profit | DKK -264K | -196% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 2,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | 7 | 119 | -97 | -138 | -127 | -104 | -39 | -18 | -18 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 7 | 119 | -97 | -138 | -127 | -104 | -39 | -18 | -18 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -5 | -55 | -55 | -55 | -1.165 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 2 | 64 | -153 | -193 | -1.292 | -104 | -39 | -18 | -18 | -18 | -19 |
| Net financials | 459 | 409 | 683 | 245 | 5.909 | -997 | 567 | 3.074 | 1.379 | 162 | -173 | 265 | -276 |
| Profit before tax | 453 | 404 | 685 | 309 | 5.756 | -1.189 | -725 | 2.969 | 1.340 | 143 | -191 | 247 | -294 |
| Tax | -10 | 12 | 41 | -124 | -100 | -78 | -0 | 13 | -280 | -30 | -26 | -29 | -31 |
| Net profit | 463 | 392 | 644 | 433 | 5.857 | -1.112 | -725 | 2.956 | 1.620 | 173 | -165 | 275 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.942 | 5.778 | 12.764 | 11.364 | 10.636 | 10.656 | 10.788 | 8.847 | 7.766 | 5.891 | 6.568 | 7.479 | 7.384 |
| Equity | 1.760 | 2.056 | 2.601 | 1.529 | 4.386 | 2.274 | 1.443 | 4.291 | 3.711 | 3.184 | 2.905 | 3.062 | 2.677 |
| Long-term debt | 0 | 0 | 4.170 | 4.063 | 1.327 | 1.272 | 1.216 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.181 | 3.722 | 5.992 | 5.773 | 4.924 | 7.110 | 8.128 | 4.556 | 4.055 | 2.707 | 3.663 | 4.416 | 4.707 |
| Total debt | 3.181 | 3.722 | 10.162 | 9.835 | 6.251 | 8.382 | 9.345 | 4.556 | 4.055 | 2.707 | 3.663 | 4.416 | 4.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|