| Revenue | DKK -14K | -124% |
| EBITDA | DKK -14K | -138% |
| Net profit | DKK -47K | -32414% |
| Total assets | DKK 191K | -15% |
| Equity | DKK -389K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.905 | 2.778 | 2.013 | 1.167 | 831 | 174 | 216 | 124 | 58 | -14 |
| Staff expenses | -787 | -386 | -188 | -382 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | -547 | 50 | -248 | -36 | -65 | -12 | -51 | 36 | -14 |
| Depreciation & amort. | -37 | -29 | -12 | -0 | -0 | -0 | -4 | -6 | -6 | -2 |
| EBIT | 11 | -575 | 38 | -248 | -36 | -65 | -16 | -57 | 30 | -16 |
| Net financials | -104 | 57 | -31 | -13 | -15 | -23 | -27 | -27 | -30 | -31 |
| Profit before tax | 176 | -518 | 6 | -260 | -51 | -88 | -44 | -84 | 0 | -47 |
| Tax | 135 | -145 | 3 | -61 | -13 | 1 | -0 | -18 | -0 | -0 |
| Net profit | 41 | -373 | 3 | -200 | -38 | -89 | -44 | -66 | 0 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.239 | 748 | 627 | 769 | 395 | 404 | 397 | 209 | 224 | 191 |
| Equity | -411 | -784 | 94 | -105 | -144 | -233 | -276 | -342 | -342 | -389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.650 | 1.532 | 533 | 874 | 539 | 636 | 674 | 552 | 566 | 580 |
| Total debt | 1.650 | 1.532 | 533 | 874 | 539 | 636 | 674 | 552 | 566 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JJ Management | Management | 2007 | — | — |
TD Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINDUSTRY ApS | Company | 50.0% | 50.0% | 2016 |
BASICO CONSULTING INTERNATIONAL ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Olesen | Chief Executive Officer | 0 companies |
| Jens Joachim Kattrup | Management | 0 companies |
| Trine Damsgaard Vissing | Unofficial title | 0 companies |
| Jacob Poulsen | Board of Directors | 0 companies |
| Nicolai Kühl | Chairman | 0 companies |
| Jesper Jarlbæk | Chairman | 0 companies |