| Revenue | DKK 3,6M | +43% |
| EBITDA | DKK 1,4M | +97% |
| Net profit | DKK 568K | +61% |
| Total assets | DKK 20,2M | +127% |
| Equity | DKK 3,7M | +68% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.909 | 3.260 | 2.431 | 2.495 | 3.573 |
| Staff expenses | -1.171 | -1.565 | -1.604 | -1.800 | -2.201 |
| EBITDA | 738 | 1.695 | 827 | 695 | 1.372 |
| Depreciation & amort. | -50 | -57 | -93 | -155 | -165 |
| EBIT | 688 | 1.638 | 734 | 540 | 1.208 |
| Net financials | -28 | -33 | -47 | -87 | -480 |
| Profit before tax | 660 | 1.605 | 687 | 454 | 728 |
| Tax | 146 | 353 | 156 | 101 | 160 |
| Net profit | 513 | 1.251 | 531 | 353 | 568 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.686 | 8.482 | 8.781 | 8.919 | 20.226 |
| Equity | 6.314 | 7.452 | 7.869 | 2.222 | 3.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.350 | 1.004 | 871 | 6.656 | 16.399 |
| Total debt | 1.350 | 1.004 | 871 | 6.656 | 16.399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Nielsen | Management | 0 companies |
| Jane Christensen | Board of Directors | 0 companies |
| Eva Meldgaard Nielsen | Chairman | 0 companies |
| Amanda Meldgaard Nielsen | Board of Directors | 0 companies |
| Victor Meldgaard Madsen | Board of Directors | 0 companies |