| Revenue | DKK -34K | -16% |
| EBITDA | DKK -277K | +2% |
| Net profit | DKK -154K | -223% |
| Total assets | DKK 3,3M | -8% |
| Equity | DKK 3,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -41 | -62 | -60 | -46 | -41 | -28 | -21 | -46 | -34 | -28 | -34 | -40 | -34 |
| Staff expenses | -0 | -0 | -216 | -243 | -238 | -238 | -238 | -234 | -232 | -232 | -228 | -236 | -243 | -244 |
| EBITDA | -26 | -41 | -278 | -303 | -284 | -279 | -267 | -255 | -278 | -266 | -257 | -270 | -283 | -277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -11 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -41 | -278 | -303 | -284 | -279 | -267 | -257 | -281 | -277 | -257 | -270 | -283 | -277 |
| Net financials | 773 | 4.368 | 487 | 396 | 356 | 254 | -301 | 566 | -42 | 669 | -604 | 352 | 444 | 123 |
| Profit before tax | 746 | 4.327 | 208 | 93 | 72 | -25 | -567 | 309 | -323 | 392 | -860 | 82 | 160 | -154 |
| Tax | 28 | 34 | 51 | 22 | 16 | -5 | -125 | 68 | -70 | 83 | -189 | 18 | 35 | -0 |
| Net profit | 718 | 4.294 | 157 | 71 | 56 | -19 | -442 | 241 | -253 | 309 | -671 | 64 | 125 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.892 | 8.999 | 7.548 | 6.240 | 6.175 | 5.767 | 5.218 | 5.070 | 4.695 | 4.466 | 3.674 | 3.629 | 3.632 | 3.343 |
| Equity | 5.857 | 8.933 | 7.494 | 6.165 | 6.120 | 5.700 | 5.152 | 4.993 | 4.629 | 4.426 | 3.640 | 3.587 | 3.590 | 3.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 66 | 54 | 76 | 55 | 67 | 66 | 77 | 65 | 41 | 34 | 42 | 42 | 42 |
| Total debt | 35 | 66 | 54 | 76 | 55 | 67 | 66 | 77 | 65 | 41 | 34 | 42 | 42 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|