| Revenue | DKK -13K | -7% |
| EBITDA | DKK -13K | +7% |
| Net profit | DKK -91K | -119% |
| Total assets | DKK 9,2M | -7% |
| Equity | DKK 5,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | -6 | -7 | -8 | -8 | -9 | -10 | -13 | -11 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | -6 | -7 | -8 | -8 | -9 | -10 | -13 | -11 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | -6 | -7 | -8 | -8 | -9 | -10 | -13 | -11 | -14 | -13 |
| Net financials | -121 | 0 | 0 | 90 | 98 | 94 | 1.098 | 244 | 1.482 | 3.259 | -293 | -29 | -56 |
| Profit before tax | -89 | 0 | 0 | 84 | 91 | 86 | 1.090 | 234 | 1.472 | 3.245 | -304 | -43 | -69 |
| Tax | 4 | -0 | -0 | -2 | -5 | -2 | -12 | -26 | -13 | -24 | -114 | -2 | 23 |
| Net profit | -93 | 0 | 0 | 86 | 95 | 87 | 1.102 | 261 | 1.486 | 3.269 | -189 | -42 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 0 | 0 | 995 | 890 | 905 | 2.211 | 2.635 | 4.385 | 8.502 | 8.792 | 9.974 | 9.238 |
| Equity | 348 | 0 | 0 | 315 | 309 | 293 | 1.290 | 1.442 | 2.817 | 5.884 | 5.580 | 5.421 | 5.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -378 | 0 | 0 | 680 | 581 | 612 | 922 | 1.193 | 1.568 | 2.618 | 3.212 | 4.553 | 4.031 |
| Total debt | -378 | 0 | 0 | 680 | 581 | 612 | 922 | 1.193 | 1.568 | 2.618 | 3.212 | 4.553 | 4.031 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|