| Revenue | DKK -1,2M | -142% |
| EBITDA | DKK -1,4M | -184% |
| Net profit | DKK -1,6M | -192% |
| Total assets | DKK 2,6M | -46% |
| Equity | DKK -2,1M | -295% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -450 | -247 | -7 | 16 | -305 | 1.440 | 1.189 | 1.311 | 2.884 | -1.215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4 | -90 | -6 | -1.173 | -227 |
| EBITDA | -450 | -247 | -7 | 16 | -305 | 195 | 213 | 307 | 1.711 | -1.442 |
| Depreciation & amort. | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -526 | -247 | -7 | 16 | -305 | 195 | 213 | 307 | 1.711 | -1.442 |
| Net financials | -124 | -109 | -13 | -49 | -35 | -0 | -0 | -0 | -2 | -130 |
| Profit before tax | -650 | -356 | -20 | -33 | -340 | 195 | 213 | 307 | 1.709 | -1.572 |
| Tax | -159 | 565 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -491 | -922 | -20 | -33 | -340 | 195 | 213 | 307 | 1.709 | -1.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 773 | 18 | 0 | 0 | 84 | 122 | 140 | 374 | 4.727 | 2.558 |
| Equity | -1.638 | -2.560 | -2.580 | -2.613 | -2.953 | -2.758 | -2.546 | -2.242 | -532 | -2.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.889 |
| Short-term debt | 2.411 | 2.578 | 2.580 | 2.613 | 3.037 | 2.880 | 2.686 | 2.616 | 4.259 | 2.774 |
| Total debt | 2.411 | 2.578 | 2.580 | 2.613 | 3.037 | 2.880 | 2.686 | 2.616 | 5.259 | 4.663 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|