| Revenue | DKK 6K | -100% |
| EBITDA | DKK 6K | -100% |
| Net profit | DKK 22,4M | -82% |
| Total assets | DKK 22,7M | -33% |
| Equity | DKK 22,1M | +6870% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.855 | -3.157 | -29.619 | 2.691 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.489 | -3.303 | -29.849 | 2.691 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.489 | -3.303 | -29.849 | 2.691 | 6 |
| Net financials | -3.135 | -3.155 | -3.613 | 123.872 | -286 |
| Profit before tax | 1.354 | -6.458 | -33.462 | 126.563 | -279 |
| Tax | -44 | -42 | 3 | 127 | -22.674 |
| Net profit | 1.398 | -6.416 | -33.465 | 126.436 | 22.395 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.235 | 69.288 | 34.063 | 34.000 | 22.677 |
| Equity | -86.881 | -93.297 | -126.762 | -326 | 22.069 |
| Long-term debt | 75.624 | 75.731 | 75.867 | 18.924 | 0 |
| Short-term debt | 88.492 | 86.854 | 84.958 | 15.402 | 608 |
| Total debt | 164.116 | 162.585 | 160.825 | 34.326 | 608 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
LB Management | Management | 2011 – 2011 |
NU Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
MU Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
PJ Management | Management | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bonderup Bjørn | Management | 0 companies |
| Tomas Kjær Andersen | Chief Executive Officer | 0 companies |
| Nicolai Ussing | Chief Executive Officer | 0 companies |
| Mogens Ussing | Chief Executive Officer | 0 companies |
| Per Johansen | Management | 0 companies |
| Michael Sønderskov | Chairman | 0 companies |
| Henrik Guldberg | Board of Directors | 0 companies |
| Erling Steen Christensen | Chairman | 0 companies |
| Ole Freddy Davidsen | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Søren Bay Ramsdahl | Board of Directors | 0 companies |
| Jeppe Ussing | Board of Directors | 0 companies |
| Bo Svenningsen | Chairman | 0 companies |
| Knud Bundgaard | Board of Directors | 0 companies |
| Ole Mogensen | Board of Directors | 0 companies |
| Torben Bjerg | Board of Directors | 0 companies |