| Revenue | DKK 24K | -29% |
| EBITDA | DKK 24K | -29% |
| Net profit | DKK 8K | -56% |
| Total assets | DKK 735K | -6% |
| Equity | DKK -782K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -112 | 189 | 245 | 26 | 119 | 213 | 69 | -34 | 311 | 48 | 78 | 34 | 24 |
| Staff expenses | -18 | -15 | -22 | -85 | -84 | -46 | -7 | -9 | -24 | -25 | -5 | -3 | -0 | -0 |
| EBITDA | -1 | -127 | 167 | 159 | -58 | 73 | 205 | 60 | -58 | 286 | 43 | 75 | 34 | 24 |
| Depreciation & amort. | 5 | -11 | -11 | -5 | -5 | -8 | -0 | -0 | -0 | -4 | -16 | -16 | -16 | -16 |
| EBIT | -7 | -137 | 157 | 154 | -64 | 65 | 205 | 60 | -58 | 282 | 26 | 58 | 18 | 8 |
| Net financials | -95 | -100 | -130 | -80 | -84 | -77 | -70 | -36 | -33 | -37 | -17 | -16 | -0 | 0 |
| Profit before tax | -101 | -237 | 27 | 74 | -148 | -13 | 136 | 24 | -91 | 245 | 9 | 42 | 18 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -101 | -237 | 27 | 74 | -148 | -13 | 136 | 24 | -91 | 245 | 9 | 42 | 18 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.238 | 1.245 | 1.422 | 1.477 | 1.194 | 1.263 | 1.538 | 1.107 | 960 | 940 | 896 | 853 | 783 | 735 |
| Equity | -877 | -1.114 | -1.087 | -1.013 | -1.161 | -1.173 | -1.037 | -1.013 | -1.104 | -859 | -850 | -808 | -790 | -782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 791 | 783 |
| Short-term debt | 2.115 | 2.359 | 2.509 | 2.489 | 2.355 | 2.436 | 2.576 | 2.120 | 2.064 | 1.799 | 1.746 | 853 | 783 | 734 |
| Total debt | 2.115 | 2.359 | 2.509 | 2.489 | 2.355 | 2.436 | 2.576 | 2.120 | 2.064 | 1.799 | 1.746 | 1.661 | 1.574 | 1.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEJRHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aaholm | Management | 0 companies |
| Birgitte Sejrsen | Board of Directors | 0 companies |
| Jens Henrik Bromann | Chairman | 0 companies |
| Ulrik Branner | Chairman | 0 companies |
| Per Rasmussen | Chairman | 0 companies |