| Revenue | DKK 523K | +0% |
| EBITDA | DKK 523K | +0% |
| Net profit | DKK 79K | -13% |
| Total assets | DKK 10,2M | +0% |
| Equity | DKK 3,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 731 | 17 | 73 | 421 | 1.205 | 587 | 623 | 77 | 353 | 253 | 370 | 521 | 523 |
| Staff expenses | -0 | -27 | -4 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 731 | -1.191 | 65 | 180 | 1.205 | 586 | 349 | 77 | 353 | 253 | 370 | 521 | 523 |
| Depreciation & amort. | 152 | -4.846 | -16 | -24 | -122 | -120 | -195 | -146 | -139 | -145 | -145 | -148 | -154 |
| EBIT | 579 | -6.037 | 50 | 156 | 1.084 | 466 | 155 | -69 | 214 | 108 | 225 | 373 | 369 |
| Net financials | -746 | -1.267 | 2.817 | 410 | 67 | -41 | -143 | 83 | 41 | 61 | 78 | -282 | -290 |
| Profit before tax | -62 | -7.304 | 2.867 | 565 | 1.151 | 425 | 11 | 14 | 255 | 168 | 303 | 90 | 79 |
| Tax | 53 | 172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -115 | -7.476 | 2.867 | 565 | 1.151 | 425 | 11 | 14 | 255 | 168 | 303 | 90 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.400 | 15.032 | 15.013 | 14.730 | 16.035 | 16.543 | 14.956 | 14.165 | 13.749 | 13.682 | 10.120 | 10.222 | 10.226 |
| Equity | 5.796 | -1.980 | 887 | 1.452 | 1.863 | 2.287 | 2.299 | 2.313 | 2.568 | 2.736 | 3.039 | 3.130 | 3.208 |
| Long-term debt | 0 | 34 | 149 | 178 | 208 | 3.434 | 1.082 | 1.066 | 1.029 | 991 | 954 | 946 | 919 |
| Short-term debt | 17.605 | 16.979 | 13.978 | 13.100 | 13.965 | 10.822 | 11.575 | 10.787 | 10.152 | 9.955 | 6.127 | 6.147 | 6.099 |
| Total debt | 17.605 | 17.013 | 14.127 | 13.278 | 14.173 | 14.256 | 12.657 | 11.852 | 11.181 | 10.945 | 7.081 | 7.093 | 7.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2017 | — | — |
LS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIDÅ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Svensen | Management | 0 companies |
| Lars Svensen | Management | 0 companies |