| Revenue | DKK 22,5M | +2% |
| EBITDA | DKK 8,4M | -8% |
| Net profit | DKK 5,7M | -4% |
| Total assets | DKK 14,7M | -11% |
| Equity | DKK 11,6M | -3% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.631 | 17.870 | 18.704 | 22.086 | 22.490 |
| Staff expenses | -12.915 | -12.487 | -12.329 | -12.935 | -14.058 |
| EBITDA | 4.716 | 5.383 | 6.374 | 9.151 | 8.432 |
| Depreciation & amort. | -1.961 | -2.057 | -1.744 | -1.606 | -1.199 |
| EBIT | 2.755 | 3.326 | 4.630 | 7.545 | 7.233 |
| Net financials | -118 | -34 | -2 | 5 | 18 |
| Profit before tax | 2.637 | 3.291 | 4.628 | 7.550 | 7.251 |
| Tax | 562 | 725 | 1.011 | 1.655 | 1.596 |
| Net profit | 2.075 | 2.566 | 3.617 | 5.896 | 5.655 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.434 | 21.071 | 18.314 | 16.655 | 14.745 |
| Equity | 7.676 | 8.442 | 9.659 | 11.955 | 11.610 |
| Long-term debt | 3.086 | 2.674 | 1.061 | 972 | 869 |
| Short-term debt | 11.964 | 9.471 | 7.276 | 3.357 | 1.921 |
| Total debt | 15.051 | 12.145 | 8.337 | 4.328 | 2.790 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BM Founder | Founder | 2007 |
FM Founder | Founder | 2007 |
CM Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2007 – 2021 | |
| Board of Directors | 2007 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Møller Jakobsen | Founder | 0 companies |
| Finn Møller Jakobsen | Founder | 0 companies |
| Claus Møller Jakobsen | Management | 0 companies |
| Malene Knudsen | Board of Directors | 0 companies |
| Connie Jakobsen | Board of Directors | 0 companies |
| Henrik Knudsen | Chairman | 0 companies |
| Sine Spottog Jakobsen | Board of Directors | 0 companies |
| Mona Haudrum Jakobsen | Board of Directors | 0 companies |