| Revenue | DKK -5K | -101% |
| EBITDA | DKK -89K | -205% |
| Net profit | DKK -106K | -247% |
| Total assets | DKK 133K | -62% |
| Equity | DKK -206K | -105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -624 | — | — | 511 | 321 | 550 | 335 | 546 | 337 | 379 | 341 | 602 | -5 |
| Staff expenses | -462 | -0 | -0 | -451 | -445 | -484 | -387 | -364 | -383 | -395 | -474 | -518 | -84 |
| EBITDA | 24 | 0 | 0 | 60 | -124 | 66 | -52 | 182 | -46 | -15 | -133 | 85 | -89 |
| Depreciation & amort. | -93 | -0 | -0 | -3 | -17 | -17 | -19 | -22 | -22 | -17 | -8 | -0 | -0 |
| EBIT | -69 | 0 | 0 | 57 | -140 | 50 | -71 | 160 | -68 | -32 | -141 | 85 | -89 |
| Net financials | -5 | 0 | 0 | -1 | -11 | -6 | -9 | -4 | -3 | -5 | -8 | -13 | -16 |
| Profit before tax | -71 | 0 | 0 | 56 | -151 | 44 | -80 | 156 | -71 | -37 | -149 | 72 | -106 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -71 | 0 | 0 | 56 | -151 | 44 | -80 | 156 | -71 | -37 | -149 | 72 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 0 | 0 | 360 | 282 | 222 | 250 | 252 | 224 | 144 | 238 | 345 | 133 |
| Equity | 342 | 0 | 0 | 115 | -36 | 8 | -72 | 85 | 14 | -23 | -172 | -100 | -206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -71 | 0 | 0 | 245 | 317 | 214 | 322 | 168 | 210 | 167 | 410 | 445 | 338 |
| Total debt | -71 | 0 | 0 | 245 | 317 | 214 | 322 | 168 | 210 | 167 | 410 | 445 | 338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|