| Revenue | DKK -36K | +5% |
| EBITDA | DKK -36K | -5% |
| Net profit | DKK 688K | +45% |
| Total assets | DKK 15,9M | +4% |
| Equity | DKK 15,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.910 | 547 | -39 | -49 | -36 | -33 | -29 | -36 | -66 | 42 | -23 | -88 | -34 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.700 | 496 | 1.408 | 11.740 | -36 | -33 | -29 | -36 | -66 | 42 | -23 | -88 | -34 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.700 | 496 | 1.408 | 11.740 | -36 | -33 | -29 | -36 | -66 | 42 | -23 | -88 | -34 | -36 |
| Net financials | 769 | -327 | -2.537 | -22.852 | 2.508 | 565 | 1.414 | 354 | -1.796 | 8.044 | 1.868 | -1.292 | 645 | 917 |
| Profit before tax | -2.931 | 169 | -1.128 | -11.113 | 2.471 | 532 | 1.386 | 318 | -1.862 | 8.086 | 1.845 | -1.379 | 611 | 881 |
| Tax | 624 | -256 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | 820 | 526 | -294 | 136 | 194 |
| Net profit | -3.556 | 425 | -1.128 | -11.118 | 2.471 | 532 | 1.386 | 318 | -1.862 | 7.266 | 1.319 | -1.086 | 475 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.590 | 19.705 | 15.548 | 4.429 | 6.901 | 7.428 | 8.809 | 9.132 | 7.300 | 15.356 | 17.195 | 14.774 | 15.371 | 15.949 |
| Equity | 16.226 | 16.651 | 15.523 | 4.404 | 6.876 | 7.408 | 8.794 | 9.112 | 7.250 | 14.516 | 15.835 | 14.749 | 15.224 | 15.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 3.054 | 25 | 25 | 25 | 20 | 16 | 20 | 50 | 20 | 15 | 25 | 146 | 37 |
| Total debt | 104 | 3.054 | 25 | 25 | 25 | 20 | 16 | 20 | 50 | 20 | 15 | 25 | 146 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|