| Revenue | DKK -21K | +1% |
| EBITDA | DKK -21K | -1% |
| Net profit | DKK -23K | +21% |
| Total assets | DKK 534K | -8% |
| Equity | DKK 291K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.291 | 3.108 | 3.417 | 3.673 | 4.621 | 10.875 | -30 | -17 | -21 | -21 |
| Staff expenses | -2.024 | -2.179 | -2.581 | -3.063 | -3.258 | -1 | -1 | -0 | -0 | -0 |
| EBITDA | 1.267 | 929 | 836 | 609 | 1.363 | 10.874 | -31 | -17 | -21 | -21 |
| Depreciation & amort. | -169 | -321 | -426 | -538 | -626 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 1.098 | 608 | 410 | 71 | 737 | 10.867 | -31 | -17 | -21 | -21 |
| Net financials | -54 | -78 | -8 | -69 | 14 | 2.820 | -2 | -202 | -20 | -8 |
| Profit before tax | 1.045 | 530 | 402 | 2 | 751 | 13.686 | -33 | -218 | -41 | -29 |
| Tax | 245 | 100 | 119 | 1 | 164 | -144 | -7 | -4 | -13 | -6 |
| Net profit | 800 | 430 | 283 | 1 | 587 | 13.830 | -26 | -214 | -28 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.054 | 2.801 | 3.377 | 4.414 | 5.257 | 15.645 | 1.004 | 794 | 580 | 534 |
| Equity | 1.525 | 1.355 | 1.163 | 1.164 | 1.751 | 15.582 | 556 | 342 | 313 | 291 |
| Long-term debt | 81 | 56 | 446 | 753 | 512 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.334 | 1.319 | 1.719 | 2.447 | 2.900 | 63 | 448 | 452 | 267 | 243 |
| Total debt | 1.415 | 1.375 | 2.166 | 3.200 | 3.413 | 63 | 448 | 452 | 267 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2007 | — | — |
KG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KELD RIIS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Vinther | Management | 0 companies |
| Keld Gravgaard Riis | Management | 0 companies |
| Lars Egsvang Rasmussen | Chairman | 0 companies |
| Peter Kristian Kristensen | Board of Directors | 0 companies |