| Revenue | DKK 2M | -72% |
| EBITDA | DKK 1,7M | -75% |
| Net profit | DKK 387K | -92% |
| Total assets | DKK 41,8M | +10% |
| Equity | DKK 9,4M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.095 | 2.218 | 7.059 | 7.311 | 2.050 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.095 | 2.218 | 7.059 | 7.007 | 1.746 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -19 |
| EBIT | 1.095 | 2.218 | 7.059 | 6.992 | 1.726 |
| Net financials | -154 | -174 | 1.129 | 4.243 | -1.231 |
| Profit before tax | 941 | 2.043 | 8.188 | 6.370 | 496 |
| Tax | 207 | 450 | 1.810 | 1.401 | 109 |
| Net profit | 734 | 1.594 | 6.379 | 4.969 | 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.985 | 23.181 | 32.014 | 37.918 | 41.827 |
| Equity | 4.434 | 5.467 | 5.086 | 9.055 | 9.441 |
| Long-term debt | 12.546 | 11.775 | 17.400 | 16.567 | 22.462 |
| Short-term debt | 2.152 | 1.935 | 4.038 | 5.637 | 3.135 |
| Total debt | 14.698 | 13.710 | 21.438 | 22.204 | 25.597 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AM Management | Management | 2020 – 2025 |
HG Management | Management | 2007 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moestrup Rasmussen | Management | 0 companies |
| Henrik Gerner Larsen | Management | 0 companies |
| Rikke Gerner Erichsen | Board of Directors | 0 companies |
| Kasper Billy Rosthøj Jacobsen | Board of Directors | 0 companies |
| Jens Erhardt Moestrup Rasmussen | Board of Directors | 0 companies |
| Ulla Kirstine Larsen | Board of Directors | 0 companies |
| Hans Henrik de Lichtenberg | Board of Directors | 0 companies |