| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK -122K | -161% |
| Total assets | DKK 662K | -13% |
| Equity | DKK -143K | -589% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -2 | -2 | -2 | -5 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2.561 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2.561 | -5 | -5 | -5 | -5 | -6 |
| Net financials | -249 | -141 | -11 | 267 | 119 | -112 | 59 | 1.145 | 426 | 169 | -12 | -46 | -121 |
| Profit before tax | -249 | -141 | -11 | 267 | 119 | -114 | 57 | -1.416 | 421 | 164 | -17 | -51 | -127 |
| Tax | 86 | -4 | -14 | -17 | -18 | -62 | -38 | 110 | -84 | -26 | -5 | -5 | -5 |
| Net profit | -335 | -137 | 3 | 283 | 137 | -52 | 95 | -1.526 | 505 | 190 | -13 | -47 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.754 | 1.542 | 1.563 | 1.893 | 2.059 | 1.931 | 2.103 | 627 | 677 | 835 | 788 | 762 | 662 |
| Equity | 541 | 404 | 407 | 690 | 827 | 775 | 870 | -656 | -151 | 39 | 26 | -21 | -143 |
| Long-term debt | 0 | 88 | 102 | 102 | 62 | 77 | 111 | 0 | 820 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.101 | 1.026 | 1.090 | 1.203 | 1.232 | 1.156 | 1.233 | 1.229 | 8 | 796 | 762 | 783 | 805 |
| Total debt | 1.101 | 1.026 | 1.090 | 1.203 | 1.232 | 1.156 | 1.233 | 1.229 | 828 | 796 | 762 | 783 | 805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|