| Revenue | DKK -29K | +5% |
| EBITDA | DKK -29K | -5% |
| Net profit | DKK -19K | -110% |
| Total assets | DKK 3,3M | -3% |
| Equity | DKK -178K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -44 | -38 | -15 | -31 | -45 | -30 | -28 | -27 | -26 | -26 | -28 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -44 | -38 | -15 | -31 | -45 | -30 | -28 | -27 | -26 | -26 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -44 | -38 | -15 | -31 | -45 | -30 | -28 | -27 | -26 | -26 | -28 | -29 |
| Net financials | 456 | 92 | 170 | 233 | 170 | 246 | 87 | -408 | -285 | -236 | -499 | 191 | -10 |
| Profit before tax | 423 | 47 | 131 | 217 | 139 | 201 | 57 | -436 | -313 | -262 | -525 | 164 | -39 |
| Tax | -7 | -6 | 1 | 6 | -6 | -10 | -6 | -7 | -5 | -6 | -7 | -18 | -20 |
| Net profit | 430 | 54 | 130 | 212 | 145 | 211 | 63 | -429 | -308 | -256 | -518 | 182 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.120 | 2.130 | 1.974 | 1.888 | 1.807 | 1.813 | 1.637 | 1.150 | 826 | 2.078 | 3.072 | 3.391 | 3.297 |
| Equity | — | 1.806 | 1.789 | 1.802 | 1.744 | 1.749 | 1.600 | 1.116 | 808 | 326 | -341 | -159 | -178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 398 | 185 | 86 | 63 | 64 | 37 | 34 | 18 | 1.751 | 3.414 | 3.551 | 3.475 |
| Total debt | 425 | 398 | 185 | 86 | 63 | 64 | 37 | 34 | 18 | 1.751 | 3.414 | 3.551 | 3.475 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|