| Revenue | DKK 2,5M | -14% |
| EBITDA | DKK 1,5M | +5% |
| Net profit | DKK 1,2M | +4% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 488K | -40% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.132 | 2.033 | 1.701 | 2.527 | 2.399 | 2.417 | 2.625 | 2.509 | 2.117 | 2.613 | 2.573 | 3.041 | 2.928 | 2.531 |
| Staff expenses | -0 | -641 | -703 | -936 | -944 | -1.056 | -1.135 | -1.030 | -941 | -956 | -1.167 | -1.393 | -1.447 | -982 |
| EBITDA | 1.132 | 1.392 | 998 | 1.591 | 1.455 | 1.360 | 1.490 | 1.479 | 1.176 | 1.656 | 1.406 | 1.648 | 1.481 | 1.549 |
| Depreciation & amort. | -605 | -629 | 612 | 793 | -722 | -487 | -307 | -275 | -293 | -192 | -121 | -147 | -75 | -77 |
| EBIT | 528 | 762 | 385 | 798 | 733 | 874 | 1.183 | 1.205 | 883 | 1.464 | 1.285 | 1.501 | 1.406 | 1.472 |
| Net financials | -112 | -71 | -77 | -81 | -55 | -42 | 4 | 45 | 31 | 45 | 43 | 32 | 17 | 8 |
| Profit before tax | 416 | 692 | 309 | 717 | 678 | 832 | 1.187 | 1.250 | 914 | 1.509 | 1.328 | 1.533 | 1.424 | 1.480 |
| Tax | 107 | 162 | 55 | 172 | 150 | 184 | 265 | 279 | 203 | 334 | 303 | 339 | 318 | 326 |
| Net profit | 309 | 530 | 253 | 545 | 527 | 648 | 922 | 972 | 710 | 1.175 | 1.024 | 1.195 | 1.106 | 1.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.057 | 2.548 | 2.184 | 2.144 | 2.133 | 1.893 | 2.239 | 1.693 | 1.750 | 1.919 | 1.616 | 1.648 | 2.297 | 2.237 |
| Equity | 147 | 677 | 150 | 145 | 173 | 421 | 743 | 499 | 329 | 525 | 649 | 644 | 817 | 488 |
| Long-term debt | 0 | 251 | 0 | 0 | 0 | 28 | 312 | 303 | 227 | 350 | 304 | 336 | 293 | 322 |
| Short-term debt | 2.528 | 1.327 | 1.790 | 1.774 | 1.837 | 1.396 | 1.155 | 886 | 1.193 | 1.045 | 663 | 668 | 1.187 | 1.427 |
| Total debt | 2.528 | 1.578 | 1.790 | 1.774 | 1.837 | 1.396 | 1.467 | 1.189 | 1.421 | 1.395 | 967 | 1.005 | 1.480 | 1.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2023 | — | — |
SA Founder | Founder | 2007 | — | — |
MB Management | Management | 2011 | — | — |
RT Management | Management | 2025 | — | — |
NS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBP Felding Holding ApS | Company | 50.0% | 50.0% | 2019 |
MG HOLDING, STRUER ApS | Company | 25.0% | 25.0% | 2025 |
Aut. Fysio. RJ. Holding Holstebro ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Line Bech Pedersen | Management | 0 companies |
| Svend Aage Malling | Founder | 0 companies |
| Morten Bred Graversen | Management | 0 companies |
| Rasmus Thune Jørgensen | Management | 0 companies |
| Nanna Steen Klange | Founder | 0 companies |