| Revenue | DKK 371K | -20% |
| EBITDA | DKK 321K | -23% |
| Net profit | DKK 171K | -28% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 1,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 329 | 299 | 354 | 321 | 353 | 320 | 428 | 458 | 422 | 422 | 465 | 371 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 351 | 328 | 278 | 360 | 322 | 353 | 291 | 395 | 458 | -1.078 | 322 | 415 | 321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 2 | -4 | -4 | -4 | -4 | -2 | -0 | -0 | -0 |
| EBIT | 351 | 328 | 278 | 360 | 320 | 349 | 287 | 391 | 454 | -1.080 | 322 | 415 | 321 |
| Net financials | -24 | -22 | -22 | -23 | -21 | -20 | -97 | -101 | -77 | -67 | -87 | -111 | -100 |
| Profit before tax | 326 | 306 | 256 | 337 | 299 | 329 | 190 | 291 | 377 | -1.147 | 235 | 304 | 221 |
| Tax | 78 | 12 | 62 | 78 | 66 | 72 | 48 | 64 | 83 | -252 | 52 | 67 | 50 |
| Net profit | 248 | 294 | 194 | 258 | 233 | 257 | 142 | 227 | 294 | -894 | 183 | 237 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.150 | 3.152 | 3.000 | 3.028 | 3.033 | 3.056 | 5.632 | 5.506 | 5.999 | 4.426 | 4.314 | 3.981 | 3.800 |
| Equity | 1.029 | 1.023 | 1.217 | 1.325 | 1.358 | 1.415 | 1.357 | 1.584 | 1.878 | 733 | 917 | 1.154 | 1.325 |
| Long-term debt | 1.173 | 1.106 | 1.062 | 988 | 918 | 849 | 2.368 | 2.292 | 3.132 | 2.950 | 2.795 | 1.790 | 1.685 |
| Short-term debt | 420 | 548 | 240 | 221 | 252 | 276 | 1.360 | 1.055 | 386 | 442 | 298 | 715 | 446 |
| Total debt | 1.594 | 1.654 | 1.302 | 1.209 | 1.170 | 1.125 | 3.728 | 3.347 | 3.519 | 3.393 | 3.093 | 2.505 | 2.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2010 | — | — |
MC Management | Management | 2024 | — | — |
PC Founder | Founder | 2007 | — | — |
FJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finn Jensen Halvrimmen Holding ApS | Company | 100.0% | 100.0% | 2024 |
BCFJ HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
Ny BCFJ Holding ApS | Company | 100.0% | 100.0% | 2019 |
B. Corlin Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Ravnholt Corlin | Management | 0 companies |
| Mathias Corlin Mikkelsen | Management | 0 companies |
| Per Corlin | Founder | 0 companies |
| Finn Jensen | Management | 0 companies |