| Revenue | DKK -9K | — |
| EBITDA | DKK -5K | -137% |
| Net profit | DKK -7K | -203% |
| Total assets | DKK 118K | -7% |
| Equity | DKK 110K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.559 | -2.759 | 1.340 | -698 | 792 | 40 | -8 | -128 | 0 | -9 |
| Staff expenses | -3.736 | -4.422 | -1.459 | -0 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | -7.181 | -119 | -698 | 795 | 40 | -8 | -128 | 13 | -5 |
| Depreciation & amort. | 1.192 | -2.942 | -163 | -235 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.370 | -10.123 | -282 | -933 | 795 | 40 | -8 | -128 | 13 | -5 |
| Net financials | -125 | -162 | -491 | -30 | -1 | -4 | 0 | 0 | 0 | 0 |
| Profit before tax | -1.494 | -10.285 | -773 | -963 | 793 | 36 | -8 | -128 | 13 | -5 |
| Tax | -366 | -2.670 | -363 | -228 | -111 | 10 | -0 | -0 | 7 | 2 |
| Net profit | -1.129 | -7.615 | -410 | -735 | 904 | 25 | -8 | -128 | 7 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.267 | 11.539 | 7.392 | 432 | 500 | 254 | 246 | 127 | 127 | 118 |
| Equity | 6.076 | 461 | 51 | -684 | 221 | 246 | 238 | 111 | 117 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.190 | 11.078 | 7.302 | 1.115 | 279 | 8 | 8 | 16 | 10 | 8 |
| Total debt | 23.190 | 11.078 | 7.302 | 1.115 | 279 | 8 | 8 | 16 | 10 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KM Management | Management | 2007 | — | — |
JE Management | Management | 2014 | — | — |
JM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WHITEAWAY GROUP A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mose | Management | 0 companies |
| Esben Morre Aabenhus | Chief Executive Officer | 0 companies |
| Karl Mark | Management | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Management | 0 companies |
| Jesper Mark | Management | 0 companies |
| Ib Dyhr Nørholm | Chairman | 0 companies |