| Revenue | DKK -19K | -94% |
| EBITDA | DKK -19K | +94% |
| Net profit | DKK 18K | +101% |
| Total assets | DKK 83K | +16% |
| Equity | DKK -1,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 253 | 181 | -23 | -322 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 919 | 181 | -23 | -322 | -19 |
| Depreciation & amort. | 333 | -121 | -121 | -1.663 | -0 |
| EBIT | 586 | 60 | -144 | -1.985 | -19 |
| Net financials | -77 | -50 | -54 | -1 | -1 |
| Profit before tax | 509 | 10 | -198 | -1.986 | -20 |
| Tax | 127 | -36 | -27 | -404 | -38 |
| Net profit | 382 | 46 | -171 | -1.582 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.989 | 2.118 | 1.985 | 72 | 83 |
| Equity | -76 | -31 | -202 | -1.784 | -1.766 |
| Long-term debt | -322 | -295 | -343 | 0 | 0 |
| Short-term debt | 1.744 | 1.853 | 1.844 | 1.856 | 1.849 |
| Total debt | 1.744 | 1.853 | 1.844 | 1.856 | 1.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2016 | — | — |
TG Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLIPU A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Penzien Facius | Management | 0 companies |
| Troels Gottfried Pedersen | Management | 0 companies |
| Torben Jansen | Board of Directors | 0 companies |
| Torsten Rich | Board of Directors | 0 companies |
| Knud Odgaard Pedersen | Board of Directors | 0 companies |
| Hans Gustav Enggrob | Chairman | 0 companies |
| Lars Hein | Chairman | 0 companies |
| Mogens Arentoft | Board of Directors | 0 companies |