| Revenue | DKK 2,2M | +16% |
| EBITDA | DKK -72K | -151% |
| Net profit | DKK -134K | -411% |
| Total assets | DKK 4,3M | +8% |
| Equity | DKK 480K | -22% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.679 | 2.334 | 2.129 | 2.396 | 2.350 | 2.135 | 1.853 | 2.694 | 2.577 | 3.090 | 2.526 | 1.958 | 1.913 | 2.219 |
| Staff expenses | -1.964 | -1.854 | -1.759 | -1.717 | -1.920 | -1.897 | -1.555 | -2.516 | -1.968 | -2.428 | -2.192 | -1.805 | -1.773 | -2.291 |
| EBITDA | 541 | 345 | 282 | 679 | 430 | 238 | 298 | 178 | 610 | 662 | 334 | 153 | 140 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -69 | -63 | -65 | -58 | -23 | -36 | -60 | -67 | -61 | -42 | -40 |
| EBIT | 541 | 345 | 282 | 609 | 367 | 172 | 240 | 155 | 573 | 601 | 267 | 92 | 98 | -112 |
| Net financials | -57 | -46 | -46 | -53 | -46 | -50 | -33 | -16 | -26 | -12 | -80 | -31 | -43 | -60 |
| Profit before tax | 484 | 300 | 236 | 556 | 321 | 123 | 207 | 138 | 547 | 589 | 187 | 61 | 55 | -172 |
| Tax | 121 | 78 | 59 | 135 | 76 | 28 | 46 | 30 | 120 | 130 | 46 | 13 | 12 | -38 |
| Net profit | 363 | 221 | 178 | 421 | 246 | 95 | 161 | 108 | 427 | 460 | 141 | 47 | 43 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.033 | 1.841 | 2.618 | 3.358 | 3.514 | 3.377 | 3.972 | 4.061 | 3.362 | 3.929 | 3.510 | 3.590 | 3.963 | 4.270 |
| Equity | — | 739 | 916 | 1.337 | 1.583 | 1.677 | 1.839 | 1.947 | 874 | 933 | 624 | 571 | 615 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 207 | 1.054 | 943 | 757 | 1.564 | 1.367 |
| Short-term debt | 1.650 | 1.475 | 1.699 | 2.015 | 1.926 | 1.696 | 2.133 | 2.011 | 2.263 | 1.921 | 1.926 | 2.244 | 1.769 | 2.422 |
| Total debt | 1.650 | 1.475 | 1.702 | 2.020 | 1.926 | 1.696 | 2.133 | 2.102 | 2.469 | 2.976 | 2.869 | 3.001 | 3.333 | 3.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2007 | — | — |
JS | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINTHER-MEYER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Christian Meyer | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |