| Revenue | DKK 1,7M | +12% |
| EBITDA | DKK 457K | +57% |
| Net profit | DKK 195K | +322% |
| Total assets | DKK 4,3M | +6% |
| Equity | DKK 2,9M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 1.486 | 1.842 | 1.896 | 1.524 | 1.775 | 1.762 | 1.816 | 1.702 | 1.634 | 1.765 | 1.539 | 1.515 | 1.691 |
| Staff expenses | -0 | -641 | -645 | -688 | -392 | -675 | -813 | -879 | -1.086 | -1.042 | -1.143 | -1.336 | -1.224 | -1.234 |
| EBITDA | 187 | 844 | 1.197 | 1.208 | 984 | 957 | 791 | 798 | 489 | 486 | 460 | 203 | 291 | 457 |
| Depreciation & amort. | -123 | -122 | -149 | 173 | -226 | -177 | -138 | -154 | -117 | -180 | -280 | -183 | -169 | -151 |
| EBIT | 64 | 722 | 1.048 | 1.035 | 758 | 781 | 653 | 644 | 372 | 307 | 179 | 20 | 122 | 305 |
| Net financials | -9 | 11 | 25 | 17 | -52 | -41 | -19 | -6 | 4 | -2 | -23 | -40 | -61 | -55 |
| Profit before tax | 55 | 733 | 1.073 | 1.052 | 705 | 740 | 634 | 638 | 376 | 304 | 157 | -20 | 61 | 251 |
| Tax | -0 | 166 | 258 | 249 | 156 | 163 | 140 | 141 | 84 | 67 | 99 | -4 | 15 | 56 |
| Net profit | 55 | 567 | 815 | 803 | 550 | 577 | 494 | 497 | 292 | 237 | 58 | -16 | 46 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 1.378 | 2.239 | 1.629 | 3.718 | 3.667 | 3.523 | 3.796 | 3.958 | 4.034 | 4.044 | 3.854 | 4.006 | 4.264 |
| Equity | 450 | 1.007 | 1.322 | 1.025 | 1.575 | 2.052 | 2.445 | 2.842 | 2.934 | 2.971 | 2.829 | 2.613 | 2.659 | 2.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.466 | 1.114 | 604 | 567 | 619 | 561 | 512 | 446 | 434 | 441 |
| Short-term debt | 287 | 296 | 857 | 559 | 628 | 440 | 390 | 278 | 302 | 400 | 618 | 730 | 865 | 939 |
| Total debt | 287 | 296 | 857 | 559 | 2.093 | 1.554 | 994 | 845 | 920 | 961 | 1.129 | 1.176 | 1.299 | 1.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2012 | — | — |
IR Founder | Founder | 2007 | — | — |
EJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTORISEREDE FYSIOTERAPEUTER LÆRKE OG ERIK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lærke Wang Fiskbæk | Management | 0 companies |
| Ingeborg Rahbek Pedersen | Founder | 0 companies |
| Erik Johannes Ravnholt Risum | Management | 0 companies |