| Revenue | DKK 693K | +29% |
| EBITDA | DKK 1,7M | +138% |
| Net profit | DKK 1M | +4106% |
| Total assets | DKK 23,6M | +6% |
| Equity | DKK 11,5M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.009 | 998 | 1.019 | 935 | 1.040 | 1.026 | 854 | 769 | 841 | 1.163 | 1.055 | 509 | 538 | 693 |
| Staff expenses | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -96 | -95 | -96 | -97 |
| EBITDA | -896 | 1.047 | 1.476 | 951 | 1.040 | 1.026 | 854 | 769 | 841 | 1.239 | 1.252 | 716 | 729 | 1.737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -896 | 1.047 | 1.476 | 951 | 1.040 | 1.026 | 854 | 769 | 841 | 1.239 | 1.252 | 716 | 729 | 1.737 |
| Net financials | -699 | -546 | -492 | -501 | -500 | -474 | -235 | -107 | -308 | -227 | -109 | -391 | -347 | 691 |
| Profit before tax | -1.595 | 501 | 984 | 451 | 540 | 552 | 618 | 662 | 532 | 843 | 850 | 23 | 94 | 1.287 |
| Tax | -427 | 77 | 229 | 112 | 119 | 121 | 136 | 146 | 117 | 157 | 187 | 5 | 70 | 283 |
| Net profit | -1.168 | 424 | 754 | 339 | 421 | 431 | 482 | 517 | 415 | 686 | 663 | 18 | 24 | 1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.036 | 18.837 | 19.739 | 20.048 | 20.241 | 20.291 | 20.586 | 20.944 | 21.122 | 21.214 | 21.504 | 22.143 | 22.199 | 23.553 |
| Equity | — | 1.519 | 2.273 | 2.899 | 5.119 | 5.550 | 5.705 | 6.046 | 6.286 | 6.860 | 7.408 | 10.635 | 10.537 | 11.541 |
| Long-term debt | 23.198 | 25.292 | 24.415 | 19.394 | 12.467 | 11.594 | 11.528 | 10.707 | 9.870 | 8.501 | 8.391 | 8.595 | 8.039 | 7.621 |
| Short-term debt | 5.736 | 2.553 | 3.066 | 3.550 | 2.085 | 2.577 | 2.733 | 3.530 | 4.279 | 5.179 | 4.964 | 2.168 | 2.786 | 3.271 |
| Total debt | 28.934 | 27.846 | 17.466 | 17.149 | 14.552 | 14.171 | 14.261 | 14.236 | 14.149 | 13.680 | 13.355 | 10.762 | 10.824 | 10.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Founder | Founder | 2007 | — | — |
LC Management | Management | 2007 | — | — |
JS | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINTHER-MEYER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Elmkvist Winther | Founder | 0 companies |
| Lasse Christian Meyer | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |