| Revenue | DKK 87K | +19% |
| EBITDA | DKK 87K | +19% |
| Net profit | DKK 56K | +19% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.619 | 2.737 | 2.585 | 2.471 | 2.611 | 293 | -6 | 12 | 21 | 58 | 44 | 73 | 87 |
| Staff expenses | -2.131 | -2.328 | -2.156 | -2.319 | -2.319 | -584 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 487 | 132 | 121 | 152 | 253 | 1.916 | -16 | 12 | 21 | 58 | 44 | 73 | 87 |
| Depreciation & amort. | -265 | -0 | -0 | -280 | -278 | 1.103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 223 | 132 | 121 | -128 | -25 | 813 | -16 | 12 | 21 | 58 | 44 | 73 | 87 |
| Net financials | -211 | -98 | -75 | -72 | -64 | -57 | -28 | -31 | -610 | -8 | -11 | -13 | -13 |
| Profit before tax | 12 | 35 | 46 | -200 | -89 | 756 | -44 | -18 | -588 | 50 | 34 | 60 | 74 |
| Tax | 3 | 14 | 13 | -95 | -24 | 193 | -19 | -4 | 3 | 8 | 8 | 13 | 18 |
| Net profit | 9 | 20 | 33 | -105 | -65 | 563 | -25 | -14 | -591 | 42 | 26 | 47 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.426 | 4.054 | 4.110 | 3.675 | 3.420 | 2.938 | 2.303 | 2.251 | 1.659 | 1.671 | 1.629 | 1.629 | 1.665 |
| Equity | 2.109 | 1.729 | 1.613 | 1.367 | 1.302 | 1.765 | 1.705 | 1.690 | 1.099 | 1.141 | 1.167 | 1.214 | 1.271 |
| Long-term debt | 708 | 1.392 | 1.312 | 1.209 | 1.100 | 1.031 | 948 | 872 | 797 | 360 | 327 | 291 | 254 |
| Short-term debt | 1.103 | 1.202 | 1.403 | 1.363 | 1.288 | 658 | 124 | 125 | 162 | 170 | 135 | 124 | 141 |
| Total debt | 1.811 | 2.593 | 2.497 | 2.308 | 2.389 | 1.689 | 1.072 | 997 | 959 | 530 | 462 | 415 | 395 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Klok | Board of Directors | 0 companies |
| Palle Dønvang | Board of Directors | 0 companies |
| Anders Boel | Board of Directors | 0 companies |