| Revenue | DKK 468K | -12% |
| EBITDA | DKK 468K | -12% |
| Net profit | DKK 142K | -35% |
| Total assets | DKK 4,8M | -2% |
| Equity | DKK 1,3M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -72 | — | -94 | 222 | 266 | 266 | 444 | 373 | 368 | 409 | 530 | 468 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -9 | -12 | -16 | -14 | -9 | -15 | -0 | -0 |
| EBITDA | 93 | -12 | 0 | -94 | 204 | 257 | 254 | 428 | 359 | 359 | 395 | 530 | 468 |
| Depreciation & amort. | -30 | -30 | -0 | -163 | -163 | -163 | -163 | -172 | -173 | -173 | -173 | -173 | -90 |
| EBIT | 62 | -42 | 0 | -257 | 40 | 94 | 91 | 256 | 186 | 186 | 221 | 357 | 378 |
| Net financials | -48 | -55 | 0 | -228 | -159 | -153 | -106 | -75 | -67 | -76 | -68 | -73 | -114 |
| Profit before tax | 335 | 270 | 0 | -484 | -118 | -59 | 197 | 181 | 119 | 109 | 154 | 284 | 264 |
| Tax | 15 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 36 | 65 | 6 |
| Net profit | 320 | 258 | 0 | -428 | -119 | -62 | 141 | 137 | 93 | 83 | 118 | 220 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.710 | 6.154 | 0 | 5.893 | 5.215 | 4.892 | 4.793 | 4.571 | 4.696 | 4.541 | 4.690 | 4.838 | 4.753 |
| Equity | 1.461 | 1.203 | 0 | 533 | 415 | 352 | 494 | 630 | 723 | 806 | 924 | 1.144 | 1.286 |
| Long-term debt | -101 | -1.086 | 0 | 1.022 | 1.007 | 998 | 990 | 980 | 971 | 962 | 937 | 165 | 165 |
| Short-term debt | -3.844 | -3.574 | 0 | 4.177 | 3.710 | 3.454 | 3.203 | 2.887 | 2.962 | 2.765 | 2.829 | 3.528 | 3.302 |
| Total debt | -3.944 | -4.659 | 0 | 5.199 | 4.716 | 4.452 | 4.193 | 3.867 | 3.933 | 3.727 | 3.766 | 3.694 | 3.467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|